[YGL] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -1.49%
YoY- -43.65%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 5,686 6,762 8,104 7,430 7,447 8,819 9,177 -7.66%
PBT 24 -266 -1,336 -3,008 -1,716 1,533 -351 -
Tax -92 3 -22 -16 -11 -33 -29 21.19%
NP -68 -263 -1,358 -3,024 -1,727 1,500 -380 -24.91%
-
NP to SH -111 -301 -1,380 -2,728 -1,899 1,695 -456 -20.96%
-
Tax Rate 383.33% - - - - 2.15% - -
Total Cost 5,754 7,025 9,462 10,454 9,174 7,319 9,557 -8.10%
-
Net Worth 14,208 14,405 12,940 12,314 16,524 0 16,503 -2.46%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 14,208 14,405 12,940 12,314 16,524 0 16,503 -2.46%
NOSH 193,572 193,572 186,999 159,508 179,423 158,461 163,888 2.81%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -1.20% -3.89% -16.76% -40.70% -23.19% 17.01% -4.14% -
ROE -0.78% -2.09% -10.66% -22.15% -11.49% 0.00% -2.76% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.94 3.73 4.33 4.66 4.15 5.57 5.60 -10.17%
EPS -0.06 -0.17 -0.74 -1.71 -1.06 1.07 -0.28 -22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0734 0.0794 0.0692 0.0772 0.0921 0.00 0.1007 -5.12%
Adjusted Per Share Value based on latest NOSH - 159,508
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.08 2.47 2.96 2.71 2.72 3.22 3.35 -7.62%
EPS -0.04 -0.11 -0.50 -1.00 -0.69 0.62 -0.17 -21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0519 0.0526 0.0473 0.045 0.0604 0.00 0.0603 -2.46%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.11 0.155 0.245 0.105 0.10 0.20 0.16 -
P/RPS 3.74 4.16 5.65 2.25 2.41 3.59 2.86 4.56%
P/EPS -191.83 -93.43 -33.20 -6.14 -9.45 18.70 -57.50 22.21%
EY -0.52 -1.07 -3.01 -16.29 -10.58 5.35 -1.74 -18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.95 3.54 1.36 1.09 0.00 1.59 -0.96%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 26/11/15 26/11/14 29/11/13 27/11/12 25/11/11 29/11/10 -
Price 0.09 0.175 0.395 0.115 0.10 0.22 0.17 -
P/RPS 3.06 4.70 9.11 2.47 2.41 3.95 3.04 0.10%
P/EPS -156.95 -105.48 -53.53 -6.72 -9.45 20.57 -61.10 17.01%
EY -0.64 -0.95 -1.87 -14.87 -10.58 4.86 -1.64 -14.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 2.20 5.71 1.49 1.09 0.00 1.69 -5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment