[YGL] YoY TTM Result on 31-Dec-2015 [#4]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -14.62%
YoY- 72.22%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 3,686 5,440 4,891 6,555 7,975 7,559 6,495 -7.51%
PBT -6,872 -360 -255 -168 -1,253 -2,653 -2,431 15.40%
Tax -114 -50 -72 -84 20 -4 -24 23.96%
NP -6,986 -410 -327 -252 -1,233 -2,657 -2,455 15.51%
-
NP to SH -6,917 -328 -310 -345 -1,242 -2,458 -2,512 14.98%
-
Tax Rate - - - - - - - -
Total Cost 10,672 5,850 5,218 6,807 9,208 10,216 8,950 2.45%
-
Net Worth 12,947 17,336 14,924 23,616 2,802 14,109 12,603 0.37%
Dividend
31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 12,947 17,336 14,924 23,616 2,802 14,109 12,603 0.37%
NOSH 255,514 232,286 193,572 193,572 40,909 186,875 142,249 8.41%
Ratio Analysis
31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -189.53% -7.54% -6.69% -3.84% -15.46% -35.15% -37.80% -
ROE -53.42% -1.89% -2.08% -1.46% -44.32% -17.42% -19.93% -
Per Share
31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.58 2.56 2.53 2.17 19.49 4.04 4.57 -13.62%
EPS -2.96 -0.15 -0.16 -0.11 -3.04 -1.32 -1.77 7.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0554 0.0816 0.0771 0.0782 0.0685 0.0755 0.0886 -6.26%
Adjusted Per Share Value based on latest NOSH - 193,572
31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 1.35 1.99 1.79 2.40 2.92 2.77 2.38 -7.52%
EPS -2.53 -0.12 -0.11 -0.13 -0.45 -0.90 -0.92 14.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0474 0.0634 0.0546 0.0864 0.0103 0.0516 0.0461 0.38%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/03/20 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.095 0.18 0.095 0.17 0.33 0.105 0.10 -
P/RPS 6.02 7.03 3.76 7.83 1.69 2.60 2.19 14.96%
P/EPS -3.21 -116.59 -59.32 -148.81 -10.87 -7.98 -5.66 -7.52%
EY -31.15 -0.86 -1.69 -0.67 -9.20 -12.53 -17.66 8.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.21 1.23 2.17 4.82 1.39 1.13 5.87%
Price Multiplier on Announcement Date
31/03/20 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 19/06/20 27/02/18 28/02/17 26/02/16 27/03/15 26/02/14 27/02/13 -
Price 0.12 0.165 0.115 0.13 0.285 0.095 0.10 -
P/RPS 7.61 6.44 4.55 5.99 1.46 2.35 2.19 18.73%
P/EPS -4.05 -106.87 -71.81 -113.80 -9.39 -7.22 -5.66 -4.51%
EY -24.66 -0.94 -1.39 -0.88 -10.65 -13.85 -17.66 4.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 2.02 1.49 1.66 4.16 1.26 1.13 9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment