[YGL] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
08-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 12,342 12,799 4,618 1,226 115.77%
PBT 1,179 3,379 2,127 875 10.44%
Tax -167 -192 -209 -55 44.75%
NP 1,012 3,187 1,918 820 7.25%
-
NP to SH 892 3,158 1,918 820 2.84%
-
Tax Rate 14.16% 5.68% 9.83% 6.29% -
Total Cost 11,330 9,612 2,700 406 203.01%
-
Net Worth 21,189 0 11,001 3,472 82.64%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 1,021 2,139 1,957 - -
Div Payout % 114.57% 67.75% 102.04% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 21,189 0 11,001 3,472 82.64%
NOSH 143,461 66,635 66,436 25,000 78.93%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.20% 24.90% 41.53% 66.88% -
ROE 4.21% 0.00% 17.43% 23.61% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 8.60 19.21 6.95 4.90 20.60%
EPS 0.62 4.74 2.89 3.28 -42.58%
DPS 0.71 3.20 2.95 0.00 -
NAPS 0.1477 0.00 0.1656 0.1389 2.06%
Adjusted Per Share Value based on latest NOSH - 25,000
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.52 4.68 1.69 0.45 115.61%
EPS 0.33 1.16 0.70 0.30 3.22%
DPS 0.37 0.78 0.72 0.00 -
NAPS 0.0775 0.00 0.0403 0.0127 82.63%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/08 30/03/07 31/03/06 - -
Price 0.14 0.79 0.23 0.00 -
P/RPS 1.63 4.11 3.31 0.00 -
P/EPS 22.52 16.67 7.97 0.00 -
EY 4.44 6.00 12.55 0.00 -
DY 5.09 4.05 12.81 0.00 -
P/NAPS 0.95 0.00 1.39 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/08 24/05/07 29/05/06 - -
Price 0.15 0.77 0.30 0.00 -
P/RPS 1.74 4.01 4.32 0.00 -
P/EPS 24.12 16.25 10.39 0.00 -
EY 4.15 6.15 9.62 0.00 -
DY 4.75 4.16 9.82 0.00 -
P/NAPS 1.02 0.00 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment