[PGB] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[PGB] PROPEL GLOBAL BERHAD
Announcement Date
03-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -108.73%
YoY- 71.99%
Quarter Report
Latest QR
Upcoming QR
PGB's Result
PGB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Revenue 86,048 60,872 73,591 149,751 228,792 490,085 738,181 -24.90%
PBT -1,249 2,327 -15,434 -51,006 -136,815 -87,117 -28,661 -34.13%
Tax 515,903 -809 1,515 -5,254 -3,974 -6,518 677 142.13%
NP 514,654 1,518 -13,919 -56,260 -140,789 -93,635 -27,984 -
-
NP to SH 516,582 -3,592 -18,889 -44,550 -144,740 -97,130 -30,062 -
-
Tax Rate - 34.77% - - - - - -
Total Cost -428,606 59,354 87,510 206,011 369,581 583,720 766,165 -
-
Net Worth 88,354 0 -220,433 -199,800 52,514 20,901,656 291,091 -14.69%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 88,354 0 -220,433 -199,800 52,514 20,901,656 291,091 -14.69%
NOSH 604,340 2,042,946 2,042,946 2,042,954 1,909,616 1,736,018 1,664,333 -12.62%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 598.10% 2.49% -18.91% -37.57% -61.54% -19.11% -3.79% -
ROE 584.67% 0.00% 0.00% 0.00% -275.62% -0.46% -10.33% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
RPS 14.24 2.98 3.60 7.33 11.98 28.23 44.35 -14.04%
EPS 85.48 -0.18 -0.92 -2.18 -7.58 -5.59 -1.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.00 -0.1079 -0.0978 0.0275 12.04 0.1749 -2.36%
Adjusted Per Share Value based on latest NOSH - 2,042,954
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.73 9.01 10.89 22.16 33.85 72.51 109.22 -24.90%
EPS 76.43 -0.53 -2.79 -6.59 -21.42 -14.37 -4.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.00 -0.3262 -0.2956 0.0777 30.9264 0.4307 -14.69%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/09/17 30/09/16 30/09/15 -
Price 0.20 0.005 0.015 0.005 0.075 0.065 0.10 -
P/RPS 1.40 0.17 0.42 0.07 0.63 0.23 0.23 27.21%
P/EPS 0.23 -2.84 -1.62 -0.23 -0.99 -1.16 -5.54 -
EY 427.39 -35.16 -61.64 -436.13 -101.06 -86.08 -18.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 2.73 0.01 0.57 12.39%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 30/09/17 30/09/16 30/09/15 CAGR
Date 02/05/23 27/05/22 28/05/21 03/06/20 30/11/17 29/11/16 24/11/15 -
Price 0.20 0.135 0.02 0.005 0.075 0.055 0.105 -
P/RPS 1.40 4.53 0.56 0.07 0.63 0.19 0.24 26.49%
P/EPS 0.23 -76.78 -2.16 -0.23 -0.99 -0.98 -5.81 -
EY 427.39 -1.30 -46.23 -436.13 -101.06 -101.73 -17.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 2.73 0.00 0.60 11.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment