[MTOUCHE] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 10.66%
YoY- -1404.92%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 24,478 26,622 36,056 42,160 44,559 42,828 40,952 -8.21%
PBT -7,074 103 5,636 -3,873 1,768 -62,940 -36,391 -23.87%
Tax -886 -756 -1,892 -320 -722 -277 458 -
NP -7,960 -653 3,744 -4,193 1,046 -63,217 -35,933 -22.20%
-
NP to SH -7,645 -514 3,584 -4,241 325 -63,272 -33,551 -21.83%
-
Tax Rate - 733.98% 33.57% - 40.84% - - -
Total Cost 32,438 27,275 32,312 46,353 43,513 106,045 76,885 -13.39%
-
Net Worth 10,843 25,200 22,344 21,000 29,795 38,318 97,579 -30.65%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - 22 - - - - -
Div Payout % - - 0.62% - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 10,843 25,200 22,344 21,000 29,795 38,318 97,579 -30.65%
NOSH 216,875 280,000 223,448 210,000 229,200 153,272 143,499 7.12%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -32.52% -2.45% 10.38% -9.95% 2.35% -147.61% -87.74% -
ROE -70.50% -2.04% 16.04% -20.20% 1.09% -165.12% -34.38% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 11.29 9.51 16.14 20.08 19.44 27.94 28.54 -14.31%
EPS -3.53 -0.18 1.60 -2.02 0.14 -41.28 -23.38 -27.01%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.09 0.10 0.10 0.13 0.25 0.68 -35.26%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 2.65 2.88 3.90 4.56 4.82 4.63 4.43 -8.20%
EPS -0.83 -0.06 0.39 -0.46 0.04 -6.84 -3.63 -21.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.0273 0.0242 0.0227 0.0322 0.0414 0.1055 -30.67%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.22 0.24 0.21 0.43 0.20 0.28 0.26 -
P/RPS 1.95 2.52 1.30 2.14 1.03 1.00 0.91 13.53%
P/EPS -6.24 -130.74 13.09 -21.29 141.05 -0.68 -1.11 33.32%
EY -16.02 -0.76 7.64 -4.70 0.71 -147.43 -89.92 -24.97%
DY 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 2.67 2.10 4.30 1.54 1.12 0.38 50.38%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 27/05/14 27/05/13 18/05/12 20/05/11 14/05/10 15/05/09 -
Price 0.17 0.22 0.235 0.41 0.195 0.25 0.32 -
P/RPS 1.51 2.31 1.46 2.04 1.00 0.89 1.12 5.10%
P/EPS -4.82 -119.84 14.65 -20.30 137.52 -0.61 -1.37 23.31%
EY -20.74 -0.83 6.83 -4.93 0.73 -165.12 -73.06 -18.92%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 2.44 2.35 4.10 1.50 1.00 0.47 39.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment