[ZENTECH] YoY TTM Result on 31-Jul-2014 [#4]

Stock
[ZENTECH] ZEN TECH INTERNATIONAL BERHAD
Announcement Date
30-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- -1034.69%
YoY- -1208.06%
Quarter Report
Latest QR
Upcoming QR
ZENTECH's Result
ZENTECH's Financial Summary
View:
Show?
TTM Result
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 5,233 3,738 5,230 4,949 4,667 5,181 4,424 2.83%
PBT -8,869 -4,739 -41 -1,374 124 110 67 -
Tax 0 -7 -3 0 0 0 0 -
NP -8,869 -4,746 -44 -1,374 124 110 67 -
-
NP to SH -8,663 -4,746 -44 -1,374 124 110 67 -
-
Tax Rate - - - - 0.00% 0.00% 0.00% -
Total Cost 14,102 8,484 5,274 6,323 4,543 5,071 4,357 21.60%
-
Net Worth 3,095 30,708 7,751 7,619 7,597 6,490 26,590 -30.10%
Dividend
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 3,095 30,708 7,751 7,619 7,597 6,490 26,590 -30.10%
NOSH 253,154 416,666 140,434 137,297 126,624 110,000 493,333 -10.51%
Ratio Analysis
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin -169.48% -126.97% -0.84% -27.76% 2.66% 2.12% 1.51% -
ROE -279.84% -15.46% -0.57% -18.03% 1.63% 1.69% 0.25% -
Per Share
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 21.65 0.90 3.72 3.60 3.69 4.71 0.90 69.82%
EPS -35.85 -1.14 -0.03 -1.00 0.10 0.10 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1281 0.0737 0.0552 0.0555 0.06 0.059 0.0539 15.50%
Adjusted Per Share Value based on latest NOSH - 137,297
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 0.17 0.12 0.17 0.16 0.15 0.17 0.14 3.28%
EPS -0.28 -0.15 0.00 -0.04 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0098 0.0025 0.0024 0.0024 0.0021 0.0085 -29.97%
Price Multiplier on Financial Quarter End Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.06 0.055 0.165 0.17 0.14 0.12 0.06 -
P/RPS 0.28 6.13 4.43 4.72 3.80 2.55 6.69 -41.04%
P/EPS -0.17 -4.83 -526.63 -16.99 142.96 120.00 441.79 -
EY -597.46 -20.71 -0.19 -5.89 0.70 0.83 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.75 2.99 3.06 2.33 2.03 1.11 -13.33%
Price Multiplier on Announcement Date
31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/09/17 28/09/16 30/09/15 30/09/14 25/09/13 27/09/12 30/09/11 -
Price 0.08 0.095 0.15 0.165 0.165 0.14 0.06 -
P/RPS 0.37 10.59 4.03 4.58 4.48 2.97 6.69 -38.24%
P/EPS -0.22 -8.34 -478.75 -16.49 168.49 140.00 441.79 -
EY -448.10 -11.99 -0.21 -6.07 0.59 0.71 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 1.29 2.72 2.97 2.75 2.37 1.11 -9.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment