[TMCLIFE] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 221.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 34,266 29,447 24,684 10,166 49.88%
PBT 7,068 14,118 12,192 5,032 11.97%
Tax -1,981 -4,110 -3,428 -2,512 -7.60%
NP 5,087 10,008 8,764 2,520 26.35%
-
NP to SH 5,300 10,040 8,764 2,520 28.09%
-
Tax Rate 28.03% 29.11% 28.12% 49.92% -
Total Cost 29,179 19,439 15,920 7,646 56.20%
-
Net Worth 76,281 67,480 46,475 8,248 109.76%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 1,302 1,679 1,684 - -
Div Payout % 24.58% 16.73% 19.22% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 76,281 67,480 46,475 8,248 109.76%
NOSH 182,142 169,294 168,571 39,298 66.65%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 14.85% 33.99% 35.50% 24.79% -
ROE 6.95% 14.88% 18.86% 30.55% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 18.81 17.39 14.64 25.87 -10.06%
EPS 2.91 5.93 5.20 6.41 -23.12%
DPS 0.72 1.00 1.00 0.00 -
NAPS 0.4188 0.3986 0.2757 0.2099 25.86%
Adjusted Per Share Value based on latest NOSH - 39,298
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.97 1.69 1.42 0.58 50.26%
EPS 0.30 0.58 0.50 0.14 28.89%
DPS 0.07 0.10 0.10 0.00 -
NAPS 0.0438 0.0387 0.0267 0.0047 110.29%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/08 28/09/07 29/09/06 - -
Price 1.50 1.12 0.83 0.00 -
P/RPS 7.97 6.44 5.67 0.00 -
P/EPS 51.55 18.89 15.96 0.00 -
EY 1.94 5.30 6.26 0.00 -
DY 0.48 0.89 1.20 0.00 -
P/NAPS 3.58 2.81 3.01 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 28/11/08 21/11/07 30/11/06 - -
Price 0.43 1.15 0.80 0.00 -
P/RPS 2.29 6.61 5.46 0.00 -
P/EPS 14.78 19.39 15.39 0.00 -
EY 6.77 5.16 6.50 0.00 -
DY 1.66 0.87 1.25 0.00 -
P/NAPS 1.03 2.89 2.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment