[SCBUILD] YoY TTM Result on 30-Apr-2008 [#1]

Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -6.91%
YoY- -779.8%
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 14,505 7,718 17,648 7,968 16,562 15,655 -1.51%
PBT -1,233 -1,664 -6,641 -7,530 -694 5,434 -
Tax 0 13 -244 430 -125 -582 -
NP -1,233 -1,651 -6,885 -7,100 -819 4,852 -
-
NP to SH -1,233 -1,651 -6,885 -7,100 -807 4,852 -
-
Tax Rate - - - - - 10.71% -
Total Cost 15,738 9,369 24,533 15,068 17,381 10,803 7.81%
-
Net Worth 4,346 5,415 7,013 12,560 19,705 20,621 -26.74%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 4,346 5,415 7,013 12,560 19,705 20,621 -26.74%
NOSH 142,500 140,649 139,710 139,565 139,756 70,139 15.22%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -8.50% -21.39% -39.01% -89.11% -4.95% 30.99% -
ROE -28.37% -30.49% -98.17% -56.52% -4.10% 23.53% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 10.18 5.49 12.63 5.71 11.85 22.32 -14.52%
EPS -0.87 -1.17 -4.93 -5.09 -0.58 6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0385 0.0502 0.09 0.141 0.294 -36.42%
Adjusted Per Share Value based on latest NOSH - 139,565
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 0.35 0.19 0.43 0.19 0.40 0.38 -1.63%
EPS -0.03 -0.04 -0.17 -0.17 -0.02 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0011 0.0013 0.0017 0.0031 0.0048 0.005 -26.11%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.07 0.05 0.03 0.07 0.19 0.99 -
P/RPS 0.69 0.91 0.24 1.23 1.60 4.44 -31.07%
P/EPS -8.09 -4.26 -0.61 -1.38 -32.90 14.31 -
EY -12.36 -23.48 -164.27 -72.67 -3.04 6.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 1.30 0.60 0.78 1.35 3.37 -7.35%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 24/06/11 30/06/10 29/06/09 30/06/08 28/06/07 - -
Price 0.12 0.05 0.05 0.07 0.16 0.00 -
P/RPS 1.18 0.91 0.40 1.23 1.35 0.00 -
P/EPS -13.87 -4.26 -1.01 -1.38 -27.71 0.00 -
EY -7.21 -23.48 -98.56 -72.67 -3.61 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 1.30 1.00 0.78 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment