[RA] YoY TTM Result on 30-Sep-2017 [#1]

Stock
[RA] R&A TELECOMMUNICATION GRP BHD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -76.75%
YoY- 102.7%
Quarter Report
Latest QR
Upcoming QR
RA's Result
RA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue -59 -3,945 29,971 38,852 22,903 50,115 2,350 -
PBT 796 -29,520 -25,915 -4,780 -10,662 11,182 147 29.64%
Tax 0 0 0 2,097 241 -2,961 0 -
NP 796 -29,520 -25,915 -2,683 -10,421 8,221 147 29.64%
-
NP to SH 796 -29,520 -25,915 -2,683 -10,421 8,221 147 29.64%
-
Tax Rate 0.00% - - - - 26.48% 0.00% -
Total Cost -855 25,575 55,886 41,535 33,324 41,894 2,203 -
-
Net Worth 2,449,544 -25,331 57,506 86,599 88,514 103,400 4,437 163.87%
Dividend
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 2,449,544 -25,331 57,506 86,599 88,514 103,400 4,437 163.87%
NOSH 966,862 966,862 958,437 962,222 885,142 940,000 62,857 52.20%
Ratio Analysis
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.00% 0.00% -86.47% -6.91% -45.50% 16.40% 6.26% -
ROE 0.03% 0.00% -45.06% -3.10% -11.77% 7.95% 3.31% -
Per Share
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.00 0.00 3.13 4.04 2.59 5.33 3.74 -
EPS 0.08 -3.05 -2.70 -0.28 -1.18 0.87 0.23 -14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5335 -0.0262 0.06 0.09 0.10 0.11 0.0706 73.36%
Adjusted Per Share Value based on latest NOSH - 966,862
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 0.00 0.00 3.10 4.02 2.37 5.18 0.24 -
EPS 0.08 -3.05 -2.68 -0.28 -1.08 0.85 0.02 23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5335 -0.0262 0.0595 0.0896 0.0915 0.1069 0.0046 163.78%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.005 0.005 0.04 0.045 0.05 0.11 0.12 -
P/RPS 0.00 0.00 1.28 1.11 1.93 2.06 3.21 -
P/EPS 6.07 -0.16 -1.48 -16.14 -4.25 12.58 51.31 -27.96%
EY 16.47 -610.64 -67.60 -6.20 -23.55 7.95 1.95 38.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.67 0.50 0.50 1.00 1.70 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 30/11/17 18/11/16 29/05/15 28/05/14 31/05/13 18/05/12 23/05/11 -
Price 0.005 0.005 0.015 0.04 0.06 0.09 0.12 -
P/RPS 0.00 0.00 0.48 0.99 2.32 1.69 3.21 -
P/EPS 6.07 -0.16 -0.55 -14.35 -5.10 10.29 51.31 -27.96%
EY 16.47 -610.64 -180.26 -6.97 -19.62 9.72 1.95 38.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.25 0.44 0.60 0.82 1.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment