[MMSV] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -0.53%
YoY- 51.84%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 25,003 39,173 42,128 76,583 46,494 27,483 42,341 -8.39%
PBT 2,766 6,870 7,715 21,092 13,884 6,299 11,419 -21.02%
Tax 21 -567 -1,047 -149 -91 -96 -68 -
NP 2,787 6,303 6,668 20,943 13,793 6,203 11,351 -20.85%
-
NP to SH 2,787 6,303 6,668 20,943 13,793 6,203 11,351 -20.85%
-
Tax Rate -0.76% 8.25% 13.57% 0.71% 0.66% 1.52% 0.60% -
Total Cost 22,216 32,870 35,460 55,640 32,701 21,280 30,990 -5.39%
-
Net Worth 61,362 59,393 59,643 54,637 43,499 33,599 32,446 11.19%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 1,990 3,972 3,611 6,443 3,226 3,271 3,253 -7.85%
Div Payout % 71.43% 63.03% 54.16% 30.77% 23.39% 52.74% 28.67% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 61,362 59,393 59,643 54,637 43,499 33,599 32,446 11.19%
NOSH 205,030 203,928 203,781 163,000 161,108 159,999 162,233 3.97%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.15% 16.09% 15.83% 27.35% 29.67% 22.57% 26.81% -
ROE 4.54% 10.61% 11.18% 38.33% 31.71% 18.46% 34.98% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.63 19.79 21.19 47.66 28.86 17.18 26.10 -11.38%
EPS 1.41 3.18 3.35 13.03 8.56 3.88 7.00 -23.41%
DPS 1.00 2.00 1.82 4.00 2.00 2.04 2.00 -10.90%
NAPS 0.31 0.30 0.30 0.34 0.27 0.21 0.20 7.57%
Adjusted Per Share Value based on latest NOSH - 163,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.05 18.88 20.31 36.92 22.41 13.25 20.41 -8.40%
EPS 1.34 3.04 3.21 10.10 6.65 2.99 5.47 -20.88%
DPS 0.96 1.92 1.74 3.11 1.56 1.58 1.57 -7.86%
NAPS 0.2958 0.2863 0.2875 0.2634 0.2097 0.162 0.1564 11.19%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.925 0.475 0.94 1.33 0.86 0.47 0.67 -
P/RPS 7.32 2.40 4.44 2.79 2.98 2.74 2.57 19.04%
P/EPS 65.70 14.92 28.03 10.21 10.05 12.12 9.58 37.79%
EY 1.52 6.70 3.57 9.80 9.96 8.25 10.44 -27.44%
DY 1.08 4.21 1.93 3.01 2.33 4.35 2.99 -15.59%
P/NAPS 2.98 1.58 3.13 3.91 3.19 2.24 3.35 -1.92%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 05/06/20 29/05/19 30/05/18 29/05/17 26/05/16 28/05/15 -
Price 0.85 0.60 0.675 1.35 1.10 0.495 0.79 -
P/RPS 6.73 3.03 3.19 2.83 3.81 2.88 3.03 14.21%
P/EPS 60.37 18.85 20.13 10.36 12.85 12.77 11.29 32.20%
EY 1.66 5.31 4.97 9.65 7.78 7.83 8.86 -24.33%
DY 1.18 3.33 2.69 2.96 1.82 4.13 2.53 -11.92%
P/NAPS 2.74 2.00 2.25 3.97 4.07 2.36 3.95 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment