[SMRT] YoY TTM Result on 30-Jun-2024 [#4]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
20-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 154.63%
YoY- 237.68%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 69,089 165,061 159,724 130,163 141,631 126,417 101,548 -5.75%
PBT 26,858 56,512 7,807 -10,757 -47,962 -1,784 102,790 -18.65%
Tax -166 -63,699 1,537 1,952 3,613 667 -2,072 -32.17%
NP 26,692 -7,187 9,344 -8,805 -44,349 -1,117 100,718 -18.47%
-
NP to SH 26,686 -19,382 1,671 -9,943 -38,370 3,616 99,364 -18.30%
-
Tax Rate 0.62% 112.72% -19.69% - - - 2.02% -
Total Cost 42,397 172,248 150,380 138,968 185,980 127,534 830 83.12%
-
Net Worth 69,196 39,822 110,495 106,314 115,537 177,390 147,721 -11.01%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 69,196 39,822 110,495 106,314 115,537 177,390 147,721 -11.01%
NOSH 455,243 427,285 447,523 407,046 407,046 407,046 361,699 3.60%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 38.63% -4.35% 5.85% -6.76% -31.31% -0.88% 99.18% -
ROE 38.57% -48.67% 1.51% -9.35% -33.21% 2.04% 67.26% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 15.18 38.63 37.38 31.94 34.85 31.06 28.10 -9.03%
EPS 5.86 -4.54 0.39 -2.44 -9.44 0.89 27.49 -21.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.0932 0.2586 0.2609 0.2843 0.4358 0.4087 -14.11%
Adjusted Per Share Value based on latest NOSH - 455,243
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 15.18 36.26 35.09 28.59 31.11 27.77 22.31 -5.75%
EPS 5.86 -4.26 0.37 -2.18 -8.43 0.79 21.83 -18.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.152 0.0875 0.2427 0.2335 0.2538 0.3897 0.3245 -11.01%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.945 0.76 0.11 0.13 0.085 0.12 0.18 -
P/RPS 6.23 1.97 0.29 0.41 0.24 0.39 0.64 41.91%
P/EPS 16.12 -16.75 28.13 -5.33 -0.90 13.51 0.65 63.86%
EY 6.20 -5.97 3.56 -18.77 -111.08 7.40 152.73 -38.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 8.15 0.43 0.50 0.30 0.28 0.44 50.29%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 20/08/24 30/08/23 28/02/22 31/03/21 28/02/20 01/03/19 28/02/18 -
Price 1.13 0.695 0.12 0.18 0.08 0.125 0.195 -
P/RPS 7.45 1.80 0.32 0.56 0.23 0.40 0.69 44.19%
P/EPS 19.28 -15.32 30.68 -7.38 -0.85 14.07 0.71 66.16%
EY 5.19 -6.53 3.26 -13.56 -118.02 7.11 140.98 -39.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.43 7.46 0.46 0.69 0.28 0.29 0.48 52.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment