[SMRT] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -663.94%
YoY- -214.8%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 44,442 11,792 7,545 11,357 18,978 12,156 0 -
PBT 8,765 388 -1,912 -7,170 6,446 5,835 0 -
Tax -499 -252 -611 68 -191 0 0 -
NP 8,266 136 -2,523 -7,102 6,255 5,835 0 -
-
NP to SH 8,319 278 -2,729 -7,181 6,255 5,835 0 -
-
Tax Rate 5.69% 64.95% - - 2.96% 0.00% - -
Total Cost 36,176 11,656 10,068 18,459 12,723 6,321 0 -
-
Net Worth 36,127 26,969 25,623 25,356 33,706 25,575 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - 9 - -
Div Payout % - - - - - 0.16% - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 36,127 26,969 25,623 25,356 33,706 25,575 0 -
NOSH 152,694 144,918 133,317 120,288 99,783 94,201 69,779 13.93%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 18.60% 1.15% -33.44% -62.53% 32.96% 48.00% 0.00% -
ROE 23.03% 1.03% -10.65% -28.32% 18.56% 22.81% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 29.11 8.14 5.66 9.44 19.02 12.90 0.00 -
EPS 5.45 0.19 -2.05 -5.97 6.27 6.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.2366 0.1861 0.1922 0.2108 0.3378 0.2715 0.00 -
Adjusted Per Share Value based on latest NOSH - 120,288
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 9.76 2.59 1.66 2.49 4.17 2.67 0.00 -
EPS 1.83 0.06 -0.60 -1.58 1.37 1.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.0592 0.0563 0.0557 0.074 0.0562 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.12 0.08 0.05 0.07 0.19 0.23 0.00 -
P/RPS 0.41 0.98 0.88 0.74 1.00 1.78 0.00 -
P/EPS 2.20 41.70 -2.44 -1.17 3.03 3.71 0.00 -
EY 45.40 2.40 -40.94 -85.28 32.99 26.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.51 0.43 0.26 0.33 0.56 0.85 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 23/02/11 24/02/10 27/02/09 27/02/08 21/02/07 - -
Price 0.21 0.09 0.07 0.13 0.16 0.26 0.00 -
P/RPS 0.72 1.11 1.24 1.38 0.84 2.01 0.00 -
P/EPS 3.85 46.92 -3.42 -2.18 2.55 4.20 0.00 -
EY 25.94 2.13 -29.24 -45.92 39.18 23.82 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.89 0.48 0.36 0.62 0.47 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment