[VIS] YoY TTM Result on 31-Jul-2007 [#3]

Stock
[VIS] VISDYNAMICS HOLDINGS BHD
Announcement Date
25-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 51.17%
YoY- -188.54%
Quarter Report
Latest QR
Upcoming QR
VIS's Result
VIS's Financial Summary
View:
Show?
TTM Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 12,776 5,645 9,563 7,213 4,871 27.23%
PBT 747 -1,412 -226 -490 543 8.29%
Tax -40 -8 60 11 -2 111.36%
NP 707 -1,420 -166 -479 541 6.91%
-
NP to SH 707 -1,420 -166 -479 541 6.91%
-
Tax Rate 5.35% - - - 0.37% -
Total Cost 12,069 7,065 9,729 7,692 4,330 29.18%
-
Net Worth 16,144 15,449 16,833 17,353 17,482 -1.96%
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 16,144 15,449 16,833 17,353 17,482 -1.96%
NOSH 67,267 67,173 67,333 66,744 67,241 0.00%
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin 5.53% -25.16% -1.74% -6.64% 11.11% -
ROE 4.38% -9.19% -0.99% -2.76% 3.09% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 18.99 8.40 14.20 10.81 7.24 27.24%
EPS 1.05 -2.11 -0.25 -0.72 0.80 7.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.25 0.26 0.26 -1.97%
Adjusted Per Share Value based on latest NOSH - 66,744
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 4.86 2.15 3.64 2.74 1.85 27.29%
EPS 0.27 -0.54 -0.06 -0.18 0.21 6.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0614 0.0588 0.0641 0.066 0.0665 -1.97%
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.05 0.20 0.13 0.30 0.43 -
P/RPS 0.26 2.38 0.92 2.78 5.94 -54.23%
P/EPS 4.76 -9.46 -52.73 -41.80 53.45 -45.34%
EY 21.02 -10.57 -1.90 -2.39 1.87 83.02%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.87 0.52 1.15 1.65 -40.25%
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 29/09/10 15/09/09 23/09/08 25/09/07 - -
Price 0.08 0.08 0.13 0.29 0.00 -
P/RPS 0.42 0.95 0.92 2.68 0.00 -
P/EPS 7.61 -3.78 -52.73 -40.41 0.00 -
EY 13.14 -26.42 -1.90 -2.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.52 1.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment