[MICROLN] YoY TTM Result on 30-Jun-2023 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -11.15%
YoY- -10.51%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 286,052 251,380 229,799 185,803 200,949 203,544 188,553 7.18%
PBT -32,410 27,074 33,552 37,560 15,502 3,584 -56,655 -8.88%
Tax -1,659 -3,509 -7,430 -2,379 -3,200 -664 990 -
NP -34,069 23,565 26,122 35,181 12,302 2,920 -55,665 -7.85%
-
NP to SH -32,818 23,391 26,138 35,150 12,302 2,914 -55,749 -8.44%
-
Tax Rate - 12.96% 22.14% 6.33% 20.64% 18.53% - -
Total Cost 320,121 227,815 203,677 150,622 188,647 200,624 244,218 4.60%
-
Net Worth 193,031 225,203 213,563 125,470 42,446 20,368 30,444 36.00%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - 5,343 - 18 1,720 - - -
Div Payout % - 22.84% - 0.05% 13.99% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 193,031 225,203 213,563 125,470 42,446 20,368 30,444 36.00%
NOSH 1,072,396 1,072,396 1,068,297 241,290 184,551 167,368 167,368 36.24%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -11.91% 9.37% 11.37% 18.93% 6.12% 1.43% -29.52% -
ROE -17.00% 10.39% 12.24% 28.01% 28.98% 14.31% -183.12% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.67 23.44 21.52 77.00 108.89 121.61 112.66 -21.33%
EPS -3.06 2.18 2.45 14.57 6.67 1.74 -33.31 -32.80%
DPS 0.00 0.50 0.00 0.01 0.93 0.00 0.00 -
NAPS 0.18 0.21 0.20 0.52 0.23 0.1217 0.1819 -0.17%
Adjusted Per Share Value based on latest NOSH - 1,072,396
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 26.66 23.43 21.42 17.32 18.73 18.97 17.57 7.18%
EPS -3.06 2.18 2.44 3.28 1.15 0.27 -5.20 -8.45%
DPS 0.00 0.50 0.00 0.00 0.16 0.00 0.00 -
NAPS 0.1799 0.2099 0.199 0.1169 0.0396 0.019 0.0284 35.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.28 0.91 0.58 2.56 0.77 0.35 0.435 -
P/RPS 1.05 3.88 2.70 3.32 0.71 0.29 0.39 17.92%
P/EPS -9.15 41.72 23.69 17.57 11.55 20.10 -1.31 38.21%
EY -10.93 2.40 4.22 5.69 8.66 4.97 -76.57 -27.68%
DY 0.00 0.55 0.00 0.00 1.21 0.00 0.00 -
P/NAPS 1.56 4.33 2.90 4.92 3.35 2.88 2.39 -6.85%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 25/08/23 23/08/22 24/08/21 10/08/20 22/08/19 27/08/18 -
Price 0.235 0.915 0.615 0.65 1.95 0.55 0.50 -
P/RPS 0.88 3.90 2.86 0.84 1.79 0.45 0.44 12.23%
P/EPS -7.68 41.95 25.12 4.46 29.25 31.59 -1.50 31.25%
EY -13.02 2.38 3.98 22.41 3.42 3.17 -66.62 -23.80%
DY 0.00 0.55 0.00 0.01 0.48 0.00 0.00 -
P/NAPS 1.31 4.36 3.08 1.25 8.48 4.52 2.75 -11.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment