[MICROLN] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[MICROLN] MICROLINK SOLUTIONS BHD
Announcement Date
23-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 14.11%
YoY- 469.48%
Quarter Report
Latest QR
Upcoming QR
MICROLN's Result
MICROLN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 22,994 14,572 14,442 23,465 3,678 58.07%
PBT 2,144 1,434 -1,148 7,549 1,349 12.27%
Tax -533 -164 354 -197 -58 74.04%
NP 1,611 1,270 -794 7,352 1,291 5.68%
-
NP to SH 1,610 1,194 -794 7,352 1,291 5.67%
-
Tax Rate 24.86% 11.44% - 2.61% 4.30% -
Total Cost 21,383 13,302 15,236 16,113 2,387 72.93%
-
Net Worth 29,281 28,346 29,409 30,520 18,576 12.04%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 1,273 2,433 - -
Div Payout % - - 0.00% 33.09% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 29,281 28,346 29,409 30,520 18,576 12.04%
NOSH 127,311 128,846 127,868 127,167 659 272.48%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.01% 8.72% -5.50% 31.33% 35.10% -
ROE 5.50% 4.21% -2.70% 24.09% 6.95% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 18.06 11.31 11.29 18.45 557.34 -57.54%
EPS 1.26 0.93 -0.62 5.78 195.63 -71.64%
DPS 0.00 0.00 1.00 1.91 0.00 -
NAPS 0.23 0.22 0.23 0.24 28.15 -69.91%
Adjusted Per Share Value based on latest NOSH - 127,167
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.14 1.36 1.35 2.19 0.34 58.34%
EPS 0.15 0.11 -0.07 0.69 0.12 5.73%
DPS 0.00 0.00 0.12 0.23 0.00 -
NAPS 0.0273 0.0264 0.0274 0.0284 0.0173 12.07%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.14 0.18 0.35 0.47 0.00 -
P/RPS 0.78 1.59 3.10 2.55 0.00 -
P/EPS 11.07 19.42 -56.37 8.13 0.00 -
EY 9.03 5.15 -1.77 12.30 0.00 -
DY 0.00 0.00 2.86 4.07 0.00 -
P/NAPS 0.61 0.82 1.52 1.96 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 17/05/10 19/05/09 09/05/08 23/05/07 - -
Price 0.16 0.23 0.36 0.48 0.00 -
P/RPS 0.89 2.03 3.19 2.60 0.00 -
P/EPS 12.65 24.82 -57.98 8.30 0.00 -
EY 7.90 4.03 -1.72 12.04 0.00 -
DY 0.00 0.00 2.78 3.99 0.00 -
P/NAPS 0.70 1.05 1.57 2.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment