[SRIDGE] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
01-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 40.96%
YoY- 97.02%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
30/09/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 55,852 41,689 40,174 35,646 113,748 93,449 76,930 -5.41%
PBT 1,695 -1,832 3,048 4,046 2,790 -3,390 -1,703 -
Tax -2,850 -1,155 -1,504 -216 -846 -3,481 -1,069 18.58%
NP -1,155 -2,987 1,544 3,830 1,944 -6,871 -2,772 -14.11%
-
NP to SH -1,155 -2,987 1,544 3,830 1,944 -6,871 -2,772 -14.11%
-
Tax Rate 168.14% - 49.34% 5.34% 30.32% - - -
Total Cost 57,007 44,676 38,630 31,816 111,804 100,320 79,702 -5.65%
-
Net Worth 0 24,160 17,017 16,069 12,909 14,001 18,999 -
Dividend
30/09/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 0 24,160 17,017 16,069 12,909 14,001 18,999 -
NOSH 100,000 109,821 100,105 100,434 99,302 100,012 99,999 0.00%
Ratio Analysis
30/09/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -2.07% -7.16% 3.84% 10.74% 1.71% -7.35% -3.60% -
ROE 0.00% -12.36% 9.07% 23.83% 15.06% -49.07% -14.59% -
Per Share
30/09/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 55.85 37.96 40.13 35.49 114.55 93.44 76.93 -5.41%
EPS -1.16 -2.72 1.54 3.81 1.96 -6.87 -2.77 -14.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.22 0.17 0.16 0.13 0.14 0.19 -
Adjusted Per Share Value based on latest NOSH - 100,434
30/09/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 21.78 16.26 15.67 13.90 44.36 36.44 30.00 -5.41%
EPS -0.45 -1.16 0.60 1.49 0.76 -2.68 -1.08 -14.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0942 0.0664 0.0627 0.0503 0.0546 0.0741 -
Price Multiplier on Financial Quarter End Date
30/09/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/09/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.25 0.14 0.15 0.09 0.07 0.05 0.09 -
P/RPS 0.45 0.37 0.37 0.25 0.06 0.05 0.12 25.82%
P/EPS -21.65 -5.15 9.73 2.36 3.58 -0.73 -3.25 39.04%
EY -4.62 -19.43 10.28 42.37 27.97 -137.40 -30.80 -28.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.88 0.56 0.54 0.36 0.47 -
Price Multiplier on Announcement Date
30/09/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 25/11/13 28/02/13 01/03/12 01/03/11 01/03/10 27/02/09 29/02/08 -
Price 0.215 0.14 0.16 0.06 0.09 0.03 0.07 -
P/RPS 0.38 0.37 0.40 0.17 0.08 0.03 0.09 28.44%
P/EPS -18.61 -5.15 10.37 1.57 4.60 -0.44 -2.53 41.45%
EY -5.37 -19.43 9.64 63.56 21.75 -229.00 -39.60 -29.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.94 0.38 0.69 0.21 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment