[DFX] YoY TTM Result on 30-Jun-2016 [#1]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 94.3%
YoY- -49.4%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 87,878 82,112 76,785 72,515 96,823 79,854 68,972 3.94%
PBT 2,235 -1,621 816 897 7,966 2,635 1,844 3.12%
Tax 502 -1,348 -1,176 1,827 -2,522 -1,201 -2,135 -
NP 2,737 -2,969 -360 2,724 5,444 1,434 -291 -
-
NP to SH 2,818 -2,967 -373 2,726 5,387 1,431 -265 -
-
Tax Rate -22.46% - 144.12% -203.68% 31.66% 45.58% 115.78% -
Total Cost 85,141 85,081 77,145 69,791 91,379 78,420 69,263 3.35%
-
Net Worth 5,510,951 5,249,956 44,201 43,794 41,489 3,742,220 35,795 123.72%
Dividend
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 5,510,951 5,249,956 44,201 43,794 41,489 3,742,220 35,795 123.72%
NOSH 745,731 1,491,464 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -9.11%
Ratio Analysis
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.11% -3.62% -0.47% 3.76% 5.62% 1.80% -0.42% -
ROE 0.05% -0.06% -0.84% 6.22% 12.98% 0.04% -0.74% -
Per Share
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.78 5.51 5.66 5.35 7.14 5.89 5.09 14.35%
EPS 0.38 -0.20 -0.03 0.20 0.40 0.11 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.39 3.52 0.0326 0.0323 0.0306 2.76 0.0264 146.16%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.75 10.97 10.26 9.69 12.94 10.67 9.22 3.95%
EPS 0.38 -0.40 -0.05 0.36 0.72 0.19 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3658 7.017 0.0591 0.0585 0.0555 5.0018 0.0478 123.75%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.09 0.065 0.035 0.045 0.075 0.055 0.05 -
P/RPS 0.76 1.18 0.62 0.84 1.05 0.93 0.98 -3.98%
P/EPS 23.82 -32.67 -127.23 22.38 18.88 52.11 -255.83 -
EY 4.20 -3.06 -0.79 4.47 5.30 1.92 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.07 1.39 2.45 0.02 1.89 -56.74%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/11/19 22/11/18 23/08/17 29/08/16 20/08/15 18/08/14 16/08/13 -
Price 0.10 0.06 0.035 0.035 0.06 0.085 0.055 -
P/RPS 0.85 1.09 0.62 0.65 0.84 1.44 1.08 -3.75%
P/EPS 26.46 -30.16 -127.23 17.41 15.10 80.54 -281.41 -
EY 3.78 -3.32 -0.79 5.74 6.62 1.24 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.07 1.08 1.96 0.03 2.08 -57.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment