[DFX] YoY TTM Result on 31-Dec-2007 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 67.84%
YoY- -2.56%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/12/08 31/12/07 31/12/06 CAGR
Revenue 76,068 63,742 42,164 39,358 17,881 26.05%
PBT 3,176 -4,735 -31,595 7,165 5,855 -9.32%
Tax -2,304 -2,329 -626 -1,759 -307 38.04%
NP 872 -7,064 -32,221 5,406 5,548 -25.61%
-
NP to SH 899 -7,109 -32,355 5,406 5,548 -25.25%
-
Tax Rate 72.54% - - 24.55% 5.24% -
Total Cost 75,196 70,806 74,385 33,952 12,333 33.53%
-
Net Worth 3,674,426 35,930 20,470 51,074 36,863 108.77%
Dividend
31/03/13 31/03/12 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/13 31/03/12 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 3,674,426 35,930 20,470 51,074 36,863 108.77%
NOSH 1,355,877 1,355,877 255,879 255,373 216,842 34.06%
Ratio Analysis
31/03/13 31/03/12 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.15% -11.08% -76.42% 13.74% 31.03% -
ROE 0.02% -19.79% -158.06% 10.58% 15.05% -
Per Share
31/03/13 31/03/12 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.61 4.70 16.48 15.41 8.25 -5.98%
EPS 0.07 -0.52 -12.64 2.12 2.56 -43.76%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 0.0265 0.08 0.20 0.17 55.71%
Adjusted Per Share Value based on latest NOSH - 255,373
31/03/13 31/03/12 31/12/08 31/12/07 31/12/06 CAGR
RPS 10.20 8.55 5.65 5.28 2.40 26.04%
EPS 0.12 -0.95 -4.34 0.72 0.74 -25.24%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9273 0.0482 0.0275 0.0685 0.0494 108.79%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/12/08 31/12/07 31/12/06 CAGR
Date 29/03/13 30/03/12 30/12/08 31/12/07 - -
Price 0.05 0.08 0.06 0.13 0.00 -
P/RPS 0.89 1.70 0.36 0.84 0.00 -
P/EPS 75.41 -15.26 -0.47 6.14 0.00 -
EY 1.33 -6.55 -210.74 16.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 3.02 0.75 0.65 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/12/08 31/12/07 31/12/06 CAGR
Date 20/05/13 24/05/12 25/02/09 25/02/08 - -
Price 0.06 0.06 0.05 0.14 0.00 -
P/RPS 1.07 1.28 0.30 0.91 0.00 -
P/EPS 90.49 -11.44 -0.40 6.61 0.00 -
EY 1.11 -8.74 -252.89 15.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 2.26 0.63 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment