[DFX] QoQ Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 163.48%
YoY- -5.71%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 32,798 22,890 9,975 39,068 26,011 15,181 7,151 175.28%
PBT -1,855 1,085 507 6,797 3,171 1,608 755 -
Tax -601 -269 -102 -1,567 -1,186 -355 -238 85.12%
NP -2,456 816 405 5,230 1,985 1,253 517 -
-
NP to SH -2,545 816 405 5,230 1,985 1,253 517 -
-
Tax Rate - 24.79% 20.12% 23.05% 37.40% 22.08% 31.52% -
Total Cost 35,254 22,074 9,570 33,838 24,026 13,928 6,634 203.59%
-
Net Worth 50,385 53,142 50,625 46,612 42,857 39,568 36,620 23.63%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 50,385 53,142 50,625 46,612 42,857 39,568 36,620 23.63%
NOSH 257,070 255,000 253,125 233,060 225,568 219,824 215,416 12.47%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -7.49% 3.56% 4.06% 13.39% 7.63% 8.25% 7.23% -
ROE -5.05% 1.54% 0.80% 11.22% 4.63% 3.17% 1.41% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.76 8.98 3.94 16.76 11.53 6.91 3.32 144.76%
EPS -0.99 0.32 0.16 2.24 0.88 0.57 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.2084 0.20 0.20 0.19 0.18 0.17 9.92%
Adjusted Per Share Value based on latest NOSH - 255,373
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.40 3.07 1.34 5.24 3.49 2.04 0.96 175.15%
EPS -0.34 0.11 0.05 0.70 0.27 0.17 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0676 0.0713 0.0679 0.0625 0.0575 0.0531 0.0491 23.68%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 29/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 0.09 0.12 0.10 0.13 0.00 0.00 0.00 -
P/RPS 0.71 1.34 2.54 0.78 0.00 0.00 0.00 -
P/EPS -9.09 37.50 62.50 5.79 0.00 0.00 0.00 -
EY -11.00 2.67 1.60 17.26 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.58 0.50 0.65 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 22/07/08 15/05/08 25/02/08 16/11/07 17/08/07 25/05/07 -
Price 0.07 0.09 0.10 0.14 0.00 0.00 0.00 -
P/RPS 0.55 1.00 2.54 0.84 0.00 0.00 0.00 -
P/EPS -7.07 28.13 62.50 6.24 0.00 0.00 0.00 -
EY -14.14 3.56 1.60 16.03 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.50 0.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment