[DFX] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
20-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -156.0%
YoY- 48.4%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/08 31/12/07 CAGR
Revenue 14,387 22,179 23,527 21,280 19,329 9,366 13,347 0.91%
PBT -2,889 -557 651 -936 -1,982 -29,741 3,995 -
Tax 2,913 17 -356 -499 -672 -24 -573 -
NP 24 -540 295 -1,435 -2,654 -29,765 3,422 -45.16%
-
NP to SH 25 -566 293 -1,415 -2,742 -29,810 3,422 -44.89%
-
Tax Rate - - 54.69% - - - 14.34% -
Total Cost 14,363 22,719 23,232 22,715 21,983 39,131 9,925 4.57%
-
Net Worth 43,116 43,116 37,828 3,674,426 35,930 20,470 51,074 -2.03%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/08 31/12/07 CAGR
Net Worth 43,116 43,116 37,828 3,674,426 35,930 20,470 51,074 -2.03%
NOSH 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 255,879 255,373 22.41%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/08 31/12/07 CAGR
NP Margin 0.17% -2.43% 1.25% -6.74% -13.73% -317.80% 25.64% -
ROE 0.06% -1.31% 0.77% -0.04% -7.63% -145.63% 6.70% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/08 31/12/07 CAGR
RPS 1.06 1.64 1.74 1.57 1.43 3.66 5.23 -17.58%
EPS 0.01 -0.04 0.02 -0.10 -0.20 -11.65 1.34 -44.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0318 0.0318 0.0279 2.71 0.0265 0.08 0.20 -19.96%
Adjusted Per Share Value based on latest NOSH - 1,355,877
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/08 31/12/07 CAGR
RPS 1.93 2.97 3.15 2.85 2.59 1.26 1.79 0.91%
EPS 0.00 -0.08 0.04 -0.19 -0.37 -4.00 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0578 0.0578 0.0507 4.9273 0.0482 0.0275 0.0685 -2.03%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/08 31/12/07 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 30/12/08 31/12/07 -
Price 0.055 0.11 0.06 0.05 0.08 0.06 0.13 -
P/RPS 5.18 6.72 3.46 3.19 5.61 1.64 2.49 9.27%
P/EPS 2,982.93 -263.51 277.65 -47.91 -39.56 -0.52 9.70 100.16%
EY 0.03 -0.38 0.36 -2.09 -2.53 -194.17 10.31 -50.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 3.46 2.15 0.02 3.02 0.75 0.65 12.59%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/12/08 31/12/07 CAGR
Date 31/05/16 29/05/15 30/05/14 20/05/13 24/05/12 25/02/09 25/02/08 -
Price 0.05 0.095 0.06 0.06 0.06 0.05 0.14 -
P/RPS 4.71 5.81 3.46 3.82 4.21 1.37 2.68 7.06%
P/EPS 2,711.75 -227.58 277.65 -57.49 -29.67 -0.43 10.45 96.08%
EY 0.04 -0.44 0.36 -1.74 -3.37 -233.00 9.57 -48.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 2.99 2.15 0.02 2.26 0.63 0.70 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment