[DFX] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
25-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 368.13%
YoY- 176.86%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 9,908 12,915 9,975 13,347 10,830 8,030 7,151 24.20%
PBT -2,939 578 507 3,995 1,563 852 755 -
Tax -333 -167 -102 -573 -832 -116 -238 25.01%
NP -3,272 411 405 3,422 731 736 517 -
-
NP to SH -3,361 411 405 3,422 731 736 517 -
-
Tax Rate - 28.89% 20.12% 14.34% 53.23% 13.62% 31.52% -
Total Cost 13,180 12,504 9,570 9,925 10,099 7,294 6,634 57.83%
-
Net Worth 50,286 53,532 50,625 51,074 46,296 38,964 36,620 23.47%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 50,286 53,532 50,625 51,074 46,296 38,964 36,620 23.47%
NOSH 256,564 256,875 253,125 255,373 243,666 216,470 215,416 12.32%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -33.02% 3.18% 4.06% 25.64% 6.75% 9.17% 7.23% -
ROE -6.68% 0.77% 0.80% 6.70% 1.58% 1.89% 1.41% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.86 5.03 3.94 5.23 4.44 3.71 3.32 10.53%
EPS -1.31 0.16 0.16 1.34 0.30 0.34 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.196 0.2084 0.20 0.20 0.19 0.18 0.17 9.92%
Adjusted Per Share Value based on latest NOSH - 255,373
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.33 1.73 1.34 1.79 1.45 1.08 0.96 24.20%
EPS -0.45 0.06 0.05 0.46 0.10 0.10 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0674 0.0718 0.0679 0.0685 0.0621 0.0523 0.0491 23.44%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 29/09/08 30/06/08 31/03/08 31/12/07 - - - -
Price 0.09 0.12 0.10 0.13 0.00 0.00 0.00 -
P/RPS 2.33 2.39 2.54 2.49 0.00 0.00 0.00 -
P/EPS -6.87 75.00 62.50 9.70 0.00 0.00 0.00 -
EY -14.56 1.33 1.60 10.31 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.58 0.50 0.65 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 18/11/08 22/07/08 15/05/08 25/02/08 16/11/07 17/08/07 25/05/07 -
Price 0.07 0.09 0.10 0.14 0.00 0.00 0.00 -
P/RPS 1.81 1.79 2.54 2.68 0.00 0.00 0.00 -
P/EPS -5.34 56.25 62.50 10.45 0.00 0.00 0.00 -
EY -18.71 1.78 1.60 9.57 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.50 0.70 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment