[SANICHI] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -16.02%
YoY- 231.72%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 18,009 16,186 24,745 25,515 5,632 33.69%
PBT -1,294 -4,055 -919 5,901 2,034 -
Tax -90 91 562 -547 -420 -31.94%
NP -1,384 -3,964 -357 5,354 1,614 -
-
NP to SH -1,384 -3,964 -357 5,354 1,614 -
-
Tax Rate - - - 9.27% 20.65% -
Total Cost 19,393 20,150 25,102 20,161 4,018 48.18%
-
Net Worth 79,500 22,257 32,135 32,022 20,887 39.64%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 79,500 22,257 32,135 32,022 20,887 39.64%
NOSH 530,000 117,142 123,600 118,600 94,941 53.66%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -7.69% -24.49% -1.44% 20.98% 28.66% -
ROE -1.74% -17.81% -1.11% 16.72% 7.73% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.40 13.82 20.02 21.51 5.93 -12.97%
EPS -0.26 -3.38 -0.29 4.51 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.19 0.26 0.27 0.22 -9.12%
Adjusted Per Share Value based on latest NOSH - 118,600
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.10 0.99 1.51 1.55 0.34 34.08%
EPS -0.08 -0.24 -0.02 0.33 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0484 0.0135 0.0196 0.0195 0.0127 39.68%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.28 0.60 0.62 1.50 1.67 -
P/RPS 8.24 4.34 3.10 6.97 28.15 -26.42%
P/EPS -107.23 -17.73 -214.66 33.23 98.24 -
EY -0.93 -5.64 -0.47 3.01 1.02 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 3.16 2.38 5.56 7.59 -29.53%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/10 02/12/09 01/12/08 30/11/07 - -
Price 0.22 0.50 0.50 1.27 0.00 -
P/RPS 6.47 3.62 2.50 5.90 0.00 -
P/EPS -84.25 -14.78 -173.11 28.13 0.00 -
EY -1.19 -6.77 -0.58 3.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.63 1.92 4.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment