[SANICHI] YoY TTM Result on 31-Mar-2007 [#3]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 20.29%
YoY--%
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 18,073 19,839 26,774 16,998 2.06%
PBT -3,068 -1,801 5,505 4,010 -
Tax 45 839 -888 -335 -
NP -3,023 -962 4,617 3,675 -
-
NP to SH -3,023 -962 4,617 3,675 -
-
Tax Rate - - 16.13% 8.35% -
Total Cost 21,096 20,801 22,157 13,323 16.53%
-
Net Worth 25,159 30,795 33,879 29,759 -5.43%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 25,159 30,795 33,879 29,759 -5.43%
NOSH 147,999 114,055 120,999 124,000 6.06%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -16.73% -4.85% 17.24% 21.62% -
ROE -12.02% -3.12% 13.63% 12.35% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.21 17.39 22.13 13.71 -3.78%
EPS -2.04 -0.84 3.82 2.96 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.27 0.28 0.24 -10.84%
Adjusted Per Share Value based on latest NOSH - 124,000
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 1.29 1.41 1.91 1.21 2.15%
EPS -0.22 -0.07 0.33 0.26 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0179 0.0219 0.0241 0.0212 -5.47%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.55 0.22 0.98 1.98 -
P/RPS 4.50 1.26 4.43 14.44 -32.17%
P/EPS -26.93 -26.08 25.68 66.81 -
EY -3.71 -3.83 3.89 1.50 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.24 0.81 3.50 8.25 -26.74%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 25/05/10 28/05/09 30/05/08 - -
Price 0.43 0.45 0.75 0.00 -
P/RPS 3.52 2.59 3.39 0.00 -
P/EPS -21.05 -53.35 19.66 0.00 -
EY -4.75 -1.87 5.09 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 1.67 2.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment