[WINTONI] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
13-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -2.31%
YoY- -22.05%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,198 0 0 235 2,209 16,992 22,078 -8.21%
PBT 4,599 -310 -254 -1,604 -35,723 -11,045 89 92.87%
Tax -643 0 0 0 0 922 0 -
NP 3,956 -310 -254 -1,604 -35,723 -10,123 89 88.10%
-
NP to SH 3,956 -310 -254 -1,617 -35,542 -11,017 89 88.10%
-
Tax Rate 13.98% - - - - - 0.00% -
Total Cost 9,242 310 254 1,839 37,932 27,115 21,989 -13.43%
-
Net Worth -1,539 -10,259 -11,285 -107,729 -865 329,991 47,685 -
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth -1,539 -10,259 -11,285 -107,729 -865 329,991 47,685 -
NOSH 513,000 513,000 513,000 513,000 540,740 512,408 509,999 0.09%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 29.97% 0.00% 0.00% -682.55% -1,617.16% -59.58% 0.40% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -3.34% 0.19% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.57 0.00 0.00 0.05 0.41 3.32 4.33 -8.31%
EPS 0.77 -0.06 -0.05 -0.32 -6.57 -2.15 0.02 83.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.003 -0.02 -0.022 -0.21 -0.0016 0.644 0.0935 -
Adjusted Per Share Value based on latest NOSH - 513,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.57 0.00 0.00 0.05 0.43 3.31 4.30 -8.21%
EPS 0.77 -0.06 -0.05 -0.32 -6.93 -2.15 0.02 83.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.003 -0.02 -0.022 -0.21 -0.0017 0.6433 0.093 -
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.035 0.035 0.035 0.035 0.025 0.335 0.055 -
P/RPS 1.36 0.00 0.00 76.40 6.12 10.10 1.27 1.14%
P/EPS 4.54 -57.92 -70.69 -11.10 -0.38 -15.58 315.17 -50.64%
EY 22.03 -1.73 -1.41 -9.01 -262.91 -6.42 0.32 102.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.52 0.59 -
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 13/12/19 12/12/19 11/09/17 30/08/16 27/08/15 29/08/14 -
Price 0.035 0.035 0.035 0.035 0.025 0.22 0.075 -
P/RPS 1.36 0.00 0.00 76.40 6.12 6.63 1.73 -3.92%
P/EPS 4.54 -57.92 -70.69 -11.10 -0.38 -10.23 429.78 -53.12%
EY 22.03 -1.73 -1.41 -9.01 -262.91 -9.77 0.23 113.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.34 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment