[TFP] YoY TTM Result on 31-Dec-2018 [#4]

Stock
[TFP] TFP SOLUTIONS BHD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -22.1%
YoY- -175.1%
Quarter Report
Latest QR
Upcoming QR
TFP's Result
TFP's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 3,880 4,817 87,716 50,506 70,292 68,291 76,136 -32.75%
PBT -4,523 -7,234 -3,586 -2,170 -643 -2,926 1,367 -
Tax -45 -36 7 103 -162 -31 -465 -26.75%
NP -4,568 -7,270 -3,579 -2,067 -805 -2,957 902 -
-
NP to SH -4,423 -7,184 -3,513 -1,967 -715 -2,806 540 -
-
Tax Rate - - - - - - 34.02% -
Total Cost 8,448 12,087 91,295 52,573 71,097 71,248 75,234 -25.28%
-
Net Worth 999,659 1,352,936 7,070 1,035,207 12,303 12,303 16,404 72.95%
Dividend
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 999,659 1,352,936 7,070 1,035,207 12,303 12,303 16,404 72.95%
NOSH 585,874 585,874 208,012 205,059 205,059 205,059 205,059 15.02%
Ratio Analysis
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -117.73% -150.92% -4.08% -4.09% -1.15% -4.33% 1.18% -
ROE -0.44% -0.53% -49.69% -0.19% -5.81% -22.81% 3.29% -
Per Share
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.66 0.89 42.43 24.78 34.28 33.30 37.13 -41.56%
EPS -0.76 -1.32 -1.70 -0.97 -0.35 -1.37 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 2.49 0.0342 5.08 0.06 0.06 0.08 50.41%
Adjusted Per Share Value based on latest NOSH - 205,059
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 0.62 0.77 13.95 8.03 11.18 10.86 12.11 -32.71%
EPS -0.70 -1.14 -0.56 -0.31 -0.11 -0.45 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5896 2.1513 0.0112 1.6461 0.0196 0.0196 0.0261 72.94%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/23 30/06/22 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.055 0.075 0.065 0.095 0.145 0.105 0.125 -
P/RPS 8.29 8.46 0.15 0.38 0.42 0.32 0.34 53.07%
P/EPS -7.27 -5.67 -3.83 -9.84 -41.59 -7.67 47.47 -
EY -13.76 -17.63 -26.14 -10.16 -2.40 -13.03 2.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 1.90 0.02 2.42 1.75 1.56 -40.94%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/08/23 30/08/22 25/02/20 25/02/19 28/02/18 23/02/17 22/02/16 -
Price 0.055 0.065 0.08 0.095 0.155 0.15 0.14 -
P/RPS 8.29 7.33 0.19 0.38 0.45 0.45 0.38 50.82%
P/EPS -7.27 -4.92 -4.71 -9.84 -44.45 -10.96 53.16 -
EY -13.76 -20.34 -21.24 -10.16 -2.25 -9.12 1.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 2.34 0.02 2.58 2.50 1.75 -41.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment