[SUNZEN] YoY TTM Result on 30-Jun-2021 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 17.22%
YoY- 57.39%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 102,614 92,217 140,369 314,609 304,278 143,567 33,181 20.69%
PBT 6,617 -6,579 -22,984 -11,905 3,916 3,545 -2,392 -
Tax -2,857 -809 -230 144 -525 496 -49 96.85%
NP 3,760 -7,388 -23,214 -11,761 3,391 4,041 -2,441 -
-
NP to SH 2,282 -9,007 -21,136 -11,306 3,154 3,950 -2,507 -
-
Tax Rate 43.18% - - - 13.41% -13.99% - -
Total Cost 98,854 99,605 163,583 326,370 300,887 139,526 35,622 18.53%
-
Net Worth 111,428 90,644 84,641 104,963 106,706 99,716 72,199 7.49%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - 1,456 - - -
Div Payout % - - - - 46.18% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 111,428 90,644 84,641 104,963 106,706 99,716 72,199 7.49%
NOSH 716,330 579,256 535,046 535,046 523,421 474,838 360,999 12.09%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.66% -8.01% -16.54% -3.74% 1.11% 2.81% -7.36% -
ROE 2.05% -9.94% -24.97% -10.77% 2.96% 3.96% -3.47% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.66 17.29 26.53 59.95 62.73 30.23 9.19 9.28%
EPS 0.35 -1.69 -4.00 -2.15 0.65 0.83 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.30 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.20 0.22 0.21 0.20 -2.67%
Adjusted Per Share Value based on latest NOSH - 579,256
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 12.76 11.46 17.45 39.11 37.83 17.85 4.13 20.67%
EPS 0.28 -1.12 -2.63 -1.41 0.39 0.49 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.1385 0.1127 0.1052 0.1305 0.1327 0.124 0.0898 7.48%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.24 0.23 0.095 0.115 0.20 0.335 0.225 -
P/RPS 1.53 1.33 0.36 0.19 0.32 1.11 2.45 -7.54%
P/EPS 68.94 -13.62 -2.38 -5.34 30.76 40.27 -32.40 -
EY 1.45 -7.34 -42.06 -18.73 3.25 2.48 -3.09 -
DY 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
P/NAPS 1.41 1.35 0.59 0.58 0.91 1.60 1.13 3.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 27/08/21 25/08/20 22/08/19 24/08/18 25/08/17 25/08/16 -
Price 0.215 0.225 0.165 0.09 0.215 0.365 0.215 -
P/RPS 1.37 1.30 0.62 0.15 0.34 1.21 2.34 -8.53%
P/EPS 61.75 -13.32 -4.13 -4.18 33.06 43.88 -30.96 -
EY 1.62 -7.51 -24.21 -23.94 3.02 2.28 -3.23 -
DY 0.00 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 1.26 1.32 1.03 0.45 0.98 1.74 1.08 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment