[SUNZEN] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[SUNZEN] SUNZEN GROUP BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 181.65%
YoY- 110.5%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 28,432 28,995 17,445 20,354 23,650 27,855 20,358 24.96%
PBT 2,160 2,095 520 738 377 -7,825 131 548.92%
Tax -837 -938 -362 -325 -140 -266 -78 387.20%
NP 1,323 1,157 158 413 237 -8,091 53 755.80%
-
NP to SH 741 667 71 178 -218 -8,584 -383 -
-
Tax Rate 38.75% 44.77% 69.62% 44.04% 37.14% - 59.54% -
Total Cost 27,109 27,838 17,287 19,941 23,413 35,946 20,305 21.26%
-
Net Worth 104,467 96,958 92,534 90,644 89,949 89,890 84,612 15.10%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 104,467 96,958 92,534 90,644 89,949 89,890 84,612 15.10%
NOSH 714,443 625,462 579,752 579,256 536,979 535,046 535,046 21.28%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 4.65% 3.99% 0.91% 2.03% 1.00% -29.05% 0.26% -
ROE 0.71% 0.69% 0.08% 0.20% -0.24% -9.55% -0.45% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.63 5.08 3.20 3.82 4.47 5.27 3.85 13.09%
EPS 0.12 0.12 0.01 0.03 -0.04 -1.62 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.17 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 579,256
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 3.53 3.60 2.17 2.53 2.94 3.46 2.53 24.88%
EPS 0.09 0.08 0.01 0.02 -0.03 -1.07 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1297 0.1204 0.1149 0.1126 0.1117 0.1116 0.1051 15.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.245 0.25 0.235 0.23 0.21 0.18 0.16 -
P/RPS 5.30 4.92 7.33 6.03 4.70 3.42 4.16 17.54%
P/EPS 203.18 213.77 1,801.62 688.97 -509.70 -11.09 -220.92 -
EY 0.49 0.47 0.06 0.15 -0.20 -9.02 -0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.47 1.38 1.35 1.24 1.06 1.00 27.54%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 25/02/22 24/11/21 27/08/21 28/05/21 25/02/21 26/11/20 -
Price 0.235 0.265 0.19 0.225 0.23 0.19 0.155 -
P/RPS 5.08 5.21 5.93 5.89 5.15 3.61 4.03 16.70%
P/EPS 194.89 226.60 1,456.63 673.99 -558.24 -11.70 -214.02 -
EY 0.51 0.44 0.07 0.15 -0.18 -8.54 -0.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.56 1.12 1.32 1.35 1.12 0.97 26.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment