[FIBON] YoY TTM Result on 30-Nov-2015 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
29-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
30-Nov-2015 [#2]
Profit Trend
QoQ- -4.33%
YoY- 23.14%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 14,452 17,144 18,143 13,886 15,179 15,801 16,155 -1.83%
PBT 3,006 3,904 7,578 6,267 5,025 5,955 7,137 -13.41%
Tax -916 -1,098 -1,665 -1,759 -1,364 -1,414 -1,983 -12.07%
NP 2,090 2,806 5,913 4,508 3,661 4,541 5,154 -13.96%
-
NP to SH 2,090 2,806 5,765 4,508 3,661 4,541 5,154 -13.96%
-
Tax Rate 30.47% 28.12% 21.97% 28.07% 27.14% 23.74% 27.78% -
Total Cost 12,362 14,338 12,230 9,378 11,518 11,260 11,001 1.96%
-
Net Worth 47,945 47,039 46,059 41,159 36,260 33,320 31,359 7.32%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - 1,028 1,078 1,225 - -
Div Payout % - - - 22.82% 29.45% 26.98% - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 47,945 47,039 46,059 41,159 36,260 33,320 31,359 7.32%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 14.46% 16.37% 32.59% 32.46% 24.12% 28.74% 31.90% -
ROE 4.36% 5.97% 12.52% 10.95% 10.10% 13.63% 16.43% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 14.77 17.49 18.51 14.17 15.49 16.12 16.48 -1.80%
EPS 2.14 2.86 5.88 4.60 3.74 4.63 5.26 -13.91%
DPS 0.00 0.00 0.00 1.05 1.10 1.25 0.00 -
NAPS 0.49 0.48 0.47 0.42 0.37 0.34 0.32 7.35%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 14.75 17.49 18.51 14.17 15.49 16.12 16.48 -1.83%
EPS 2.13 2.86 5.88 4.60 3.74 4.63 5.26 -13.98%
DPS 0.00 0.00 0.00 1.05 1.10 1.25 0.00 -
NAPS 0.4892 0.48 0.47 0.42 0.37 0.34 0.32 7.32%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.59 0.625 0.525 0.62 0.48 0.60 0.33 -
P/RPS 3.99 3.57 2.84 4.38 3.10 3.72 2.00 12.19%
P/EPS 27.62 21.83 8.92 13.48 12.85 12.95 6.27 28.01%
EY 3.62 4.58 11.21 7.42 7.78 7.72 15.94 -21.88%
DY 0.00 0.00 0.00 1.69 2.29 2.08 0.00 -
P/NAPS 1.20 1.30 1.12 1.48 1.30 1.76 1.03 2.57%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 23/01/19 23/01/18 24/01/17 29/01/16 30/01/15 27/01/14 31/01/13 -
Price 0.50 0.60 0.625 0.695 0.485 0.51 0.30 -
P/RPS 3.39 3.43 3.38 4.90 3.13 3.16 1.82 10.91%
P/EPS 23.41 20.96 10.62 15.11 12.98 11.01 5.70 26.53%
EY 4.27 4.77 9.41 6.62 7.70 9.09 17.53 -20.96%
DY 0.00 0.00 0.00 1.51 2.27 2.45 0.00 -
P/NAPS 1.02 1.25 1.33 1.65 1.31 1.50 0.94 1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment