[FIBON] YoY TTM Result on 30-Nov-2016 [#2]

Stock
[FIBON] FIBON BERHAD
Announcement Date
24-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- 45.84%
YoY- 27.88%
Quarter Report
Latest QR
Upcoming QR
FIBON's Result
FIBON's Financial Summary
View:
Show?
TTM Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Revenue 15,119 14,452 17,144 18,143 13,886 15,179 15,801 -0.73%
PBT 3,257 3,006 3,904 7,578 6,267 5,025 5,955 -9.56%
Tax -812 -916 -1,098 -1,665 -1,759 -1,364 -1,414 -8.82%
NP 2,445 2,090 2,806 5,913 4,508 3,661 4,541 -9.79%
-
NP to SH 2,445 2,090 2,806 5,765 4,508 3,661 4,541 -9.79%
-
Tax Rate 24.93% 30.47% 28.12% 21.97% 28.07% 27.14% 23.74% -
Total Cost 12,674 12,362 14,338 12,230 9,378 11,518 11,260 1.99%
-
Net Worth 49,835 47,945 47,039 46,059 41,159 36,260 33,320 6.93%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Div - - - - 1,028 1,078 1,225 -
Div Payout % - - - - 22.82% 29.45% 26.98% -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Net Worth 49,835 47,945 47,039 46,059 41,159 36,260 33,320 6.93%
NOSH 98,000 98,000 98,000 98,000 98,000 98,000 98,000 0.00%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
NP Margin 16.17% 14.46% 16.37% 32.59% 32.46% 24.12% 28.74% -
ROE 4.91% 4.36% 5.97% 12.52% 10.95% 10.10% 13.63% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 15.47 14.77 17.49 18.51 14.17 15.49 16.12 -0.68%
EPS 2.50 2.14 2.86 5.88 4.60 3.74 4.63 -9.75%
DPS 0.00 0.00 0.00 0.00 1.05 1.10 1.25 -
NAPS 0.51 0.49 0.48 0.47 0.42 0.37 0.34 6.98%
Adjusted Per Share Value based on latest NOSH - 98,000
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
RPS 15.43 14.75 17.49 18.51 14.17 15.49 16.12 -0.72%
EPS 2.49 2.13 2.86 5.88 4.60 3.74 4.63 -9.81%
DPS 0.00 0.00 0.00 0.00 1.05 1.10 1.25 -
NAPS 0.5085 0.4892 0.48 0.47 0.42 0.37 0.34 6.93%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 -
Price 0.38 0.59 0.625 0.525 0.62 0.48 0.60 -
P/RPS 2.46 3.99 3.57 2.84 4.38 3.10 3.72 -6.65%
P/EPS 15.19 27.62 21.83 8.92 13.48 12.85 12.95 2.69%
EY 6.58 3.62 4.58 11.21 7.42 7.78 7.72 -2.62%
DY 0.00 0.00 0.00 0.00 1.69 2.29 2.08 -
P/NAPS 0.75 1.20 1.30 1.12 1.48 1.30 1.76 -13.24%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 CAGR
Date 23/01/20 23/01/19 23/01/18 24/01/17 29/01/16 30/01/15 27/01/14 -
Price 0.365 0.50 0.60 0.625 0.695 0.485 0.51 -
P/RPS 2.36 3.39 3.43 3.38 4.90 3.13 3.16 -4.74%
P/EPS 14.59 23.41 20.96 10.62 15.11 12.98 11.01 4.80%
EY 6.86 4.27 4.77 9.41 6.62 7.70 9.09 -4.58%
DY 0.00 0.00 0.00 0.00 1.51 2.27 2.45 -
P/NAPS 0.72 1.02 1.25 1.33 1.65 1.31 1.50 -11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment