[OVERSEA] YoY TTM Result on 31-Mar-2016 [#4]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -263.8%
YoY- -621.11%
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 55,186 58,512 60,044 61,056 62,370 65,475 67,535 -3.30%
PBT -3,691 -3,993 1,052 -2,163 1,724 5,141 -3,619 0.32%
Tax -755 -872 -593 -922 -1,183 -1,791 -705 1.14%
NP -4,446 -4,865 459 -3,085 541 3,350 -4,324 0.46%
-
NP to SH -4,446 -4,795 459 -3,085 592 3,476 -4,175 1.05%
-
Tax Rate - - 56.37% - 68.62% 34.84% - -
Total Cost 59,632 63,377 59,585 64,141 61,829 62,125 71,859 -3.05%
-
Net Worth 53,353 58,133 63,015 63,029 48,344 51,537 49,193 1.36%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 736 - -
Div Payout % - - - - - 21.18% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 53,353 58,133 63,015 63,029 48,344 51,537 49,193 1.36%
NOSH 246,415 246,415 242,368 242,419 241,724 245,416 245,966 0.03%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -8.06% -8.31% 0.76% -5.05% 0.87% 5.12% -6.40% -
ROE -8.33% -8.25% 0.73% -4.89% 1.22% 6.74% -8.49% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 22.76 24.16 24.77 25.19 25.80 26.68 27.46 -3.07%
EPS -1.83 -1.98 0.19 -1.27 0.24 1.42 -1.70 1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.22 0.24 0.26 0.26 0.20 0.21 0.20 1.60%
Adjusted Per Share Value based on latest NOSH - 242,419
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.42 2.57 2.63 2.68 2.74 2.87 2.96 -3.29%
EPS -0.20 -0.21 0.02 -0.14 0.03 0.15 -0.18 1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0234 0.0255 0.0277 0.0277 0.0212 0.0226 0.0216 1.34%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.115 0.18 0.245 0.165 0.195 0.155 0.12 -
P/RPS 0.51 0.75 0.99 0.66 0.76 0.58 0.44 2.48%
P/EPS -6.27 -9.09 129.37 -12.97 79.62 10.94 -7.07 -1.98%
EY -15.94 -11.00 0.77 -7.71 1.26 9.14 -14.14 2.01%
DY 0.00 0.00 0.00 0.00 0.00 1.94 0.00 -
P/NAPS 0.52 0.75 0.94 0.63 0.97 0.74 0.60 -2.35%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 31/05/18 31/05/17 30/05/16 21/05/15 28/05/14 22/05/13 -
Price 0.13 0.20 0.205 0.18 0.19 0.195 0.135 -
P/RPS 0.57 0.83 0.83 0.71 0.74 0.73 0.49 2.55%
P/EPS -7.09 -10.10 108.25 -14.14 77.58 13.77 -7.95 -1.88%
EY -14.10 -9.90 0.92 -7.07 1.29 7.26 -12.57 1.93%
DY 0.00 0.00 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.59 0.83 0.79 0.69 0.95 0.93 0.68 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment