[MGRC] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -96.64%
YoY- -848.1%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,854 20,133 27,016 22,763 8,811 11,936 12,543 -27.26%
PBT -4,797 21,840 -3,755 -2,448 397 2,103 3,388 -
Tax -2,826 -647 -195 -305 -29 -3 -8 165.63%
NP -7,623 21,193 -3,950 -2,753 368 2,100 3,380 -
-
NP to SH -7,623 21,193 -3,950 -2,753 368 2,100 3,380 -
-
Tax Rate - 2.96% - - 7.30% 0.14% 0.24% -
Total Cost 9,477 -1,060 30,966 25,516 8,443 9,836 9,163 0.56%
-
Net Worth 20,559 1,285,600 17,275 21,209 23,962 19,455 17,364 2.85%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 20,559 1,285,600 17,275 21,209 23,962 19,455 17,364 2.85%
NOSH 118,510 103,510 103,510 103,510 103,510 95,000 93,913 3.94%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -411.17% 105.26% -14.62% -12.09% 4.18% 17.59% 26.95% -
ROE -37.08% 1.65% -22.86% -12.98% 1.54% 10.79% 19.46% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.77 19.45 26.10 21.99 8.51 12.56 13.36 -28.57%
EPS -7.27 20.47 -3.82 -2.66 0.36 2.21 3.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1961 12.42 0.1669 0.2049 0.2315 0.2048 0.1849 0.98%
Adjusted Per Share Value based on latest NOSH - 103,510
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.36 14.75 19.80 16.68 6.46 8.75 9.19 -27.25%
EPS -5.59 15.53 -2.89 -2.02 0.27 1.54 2.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1507 9.4203 0.1266 0.1554 0.1756 0.1426 0.1272 2.86%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.99 0.21 0.27 0.255 0.475 0.66 0.605 -
P/RPS 55.98 1.08 1.03 1.16 5.58 5.25 4.53 51.99%
P/EPS -13.62 1.03 -7.08 -9.59 133.61 29.86 16.81 -
EY -7.34 97.50 -14.13 -10.43 0.75 3.35 5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.05 0.02 1.62 1.24 2.05 3.22 3.27 7.50%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 22/05/20 24/05/19 24/05/18 11/05/17 25/05/16 25/05/15 -
Price 1.35 0.36 0.285 0.28 0.45 0.58 0.46 -
P/RPS 76.34 1.85 1.09 1.27 5.29 4.62 3.44 67.55%
P/EPS -18.57 1.76 -7.47 -10.53 126.57 26.24 12.78 -
EY -5.39 56.87 -13.39 -9.50 0.79 3.81 7.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.88 0.03 1.71 1.37 1.94 2.83 2.49 18.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment