[FOCUSP] YoY TTM Result on 30-Jun-2013 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -18.08%
YoY- -42.82%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 160,176 151,834 155,331 135,253 126,835 116,407 17,382 44.74%
PBT 1,920 3,695 7,213 8,103 10,557 8,469 4,583 -13.48%
Tax -2,758 -3,003 -3,050 -3,744 -2,894 -3,435 -759 23.96%
NP -838 692 4,163 4,359 7,663 5,034 3,824 -
-
NP to SH -691 831 4,206 4,386 7,671 5,050 3,832 -
-
Tax Rate 143.65% 81.27% 42.28% 46.21% 27.41% 40.56% 16.56% -
Total Cost 161,014 151,142 151,168 130,894 119,172 111,373 13,558 50.98%
-
Net Worth 52,849 53,542 54,417 53,509 54,169 46,202 24,175 13.90%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 3,300 3,301 - 3,281 - -
Div Payout % - - 78.46% 75.28% - 64.98% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 52,849 53,542 54,417 53,509 54,169 46,202 24,175 13.90%
NOSH 165,000 165,000 165,000 165,000 165,000 164,069 104,699 7.86%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -0.52% 0.46% 2.68% 3.22% 6.04% 4.32% 22.00% -
ROE -1.31% 1.55% 7.73% 8.20% 14.16% 10.93% 15.85% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 97.08 92.02 94.14 81.97 76.87 70.95 16.60 34.19%
EPS -0.42 0.50 2.55 2.66 4.65 3.08 3.66 -
DPS 0.00 0.00 2.00 2.00 0.00 2.00 0.00 -
NAPS 0.3203 0.3245 0.3298 0.3243 0.3283 0.2816 0.2309 5.60%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 34.67 32.86 33.62 29.28 27.45 25.20 3.76 44.75%
EPS -0.15 0.18 0.91 0.95 1.66 1.09 0.83 -
DPS 0.00 0.00 0.71 0.71 0.00 0.71 0.00 -
NAPS 0.1144 0.1159 0.1178 0.1158 0.1173 0.10 0.0523 13.92%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.20 0.285 0.30 0.29 0.31 0.32 0.00 -
P/RPS 0.21 0.31 0.32 0.35 0.40 0.45 0.00 -
P/EPS -47.76 56.59 11.77 10.91 6.67 10.40 0.00 -
EY -2.09 1.77 8.50 9.17 15.00 9.62 0.00 -
DY 0.00 0.00 6.67 6.90 0.00 6.25 0.00 -
P/NAPS 0.62 0.88 0.91 0.89 0.94 1.14 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 28/08/14 27/08/13 28/08/12 26/08/11 - -
Price 0.225 0.27 0.33 0.285 0.29 0.30 0.00 -
P/RPS 0.23 0.29 0.35 0.35 0.38 0.42 0.00 -
P/EPS -53.73 53.61 12.95 10.72 6.24 9.75 0.00 -
EY -1.86 1.87 7.72 9.33 16.03 10.26 0.00 -
DY 0.00 0.00 6.06 7.02 0.00 6.67 0.00 -
P/NAPS 0.70 0.83 1.00 0.88 0.88 1.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment