[FOCUSP] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
20-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 975.64%
YoY- 349.27%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 170,978 165,775 187,984 166,912 160,833 160,176 151,834 1.99%
PBT 20,169 9,799 14,627 3,582 1,650 1,920 3,695 32.65%
Tax -6,150 -3,863 -4,522 -2,899 -1,934 -2,758 -3,003 12.67%
NP 14,019 5,936 10,105 683 -284 -838 692 65.03%
-
NP to SH 14,019 5,936 10,105 683 -274 -691 831 60.07%
-
Tax Rate 30.49% 39.42% 30.92% 80.93% 117.21% 143.65% 81.27% -
Total Cost 156,959 159,839 177,879 166,229 161,117 161,014 151,142 0.63%
-
Net Worth 68,276 59,755 57,964 52,140 52,486 52,849 53,542 4.13%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 5,270 3,804 2,475 1,650 - - - -
Div Payout % 37.60% 64.09% 24.49% 241.58% - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 68,276 59,755 57,964 52,140 52,486 52,849 53,542 4.13%
NOSH 329,999 220,000 165,000 165,000 165,000 165,000 165,000 12.23%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.20% 3.58% 5.38% 0.41% -0.18% -0.52% 0.46% -
ROE 20.53% 9.93% 17.43% 1.31% -0.52% -1.31% 1.55% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 51.81 84.11 113.93 101.16 97.47 97.08 92.02 -9.12%
EPS 4.25 3.01 6.12 0.41 -0.17 -0.42 0.50 42.81%
DPS 1.60 1.93 1.50 1.00 0.00 0.00 0.00 -
NAPS 0.2069 0.3032 0.3513 0.316 0.3181 0.3203 0.3245 -7.22%
Adjusted Per Share Value based on latest NOSH - 165,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 37.01 35.88 40.69 36.13 34.81 34.67 32.86 2.00%
EPS 3.03 1.28 2.19 0.15 -0.06 -0.15 0.18 60.02%
DPS 1.14 0.82 0.54 0.36 0.00 0.00 0.00 -
NAPS 0.1478 0.1293 0.1255 0.1129 0.1136 0.1144 0.1159 4.13%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.76 0.415 0.44 0.205 0.22 0.20 0.285 -
P/RPS 1.47 0.49 0.39 0.20 0.23 0.21 0.31 29.58%
P/EPS 17.89 13.78 7.18 49.52 -132.48 -47.76 56.59 -17.44%
EY 5.59 7.26 13.92 2.02 -0.75 -2.09 1.77 21.10%
DY 2.10 4.65 3.41 4.88 0.00 0.00 0.00 -
P/NAPS 3.67 1.37 1.25 0.65 0.69 0.62 0.88 26.84%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 19/08/21 25/08/20 28/08/19 20/08/18 22/08/17 26/08/16 27/08/15 -
Price 0.675 0.405 0.555 0.20 0.23 0.225 0.27 -
P/RPS 1.30 0.48 0.49 0.20 0.24 0.23 0.29 28.37%
P/EPS 15.89 13.45 9.06 48.32 -138.50 -53.73 53.61 -18.33%
EY 6.29 7.44 11.03 2.07 -0.72 -1.86 1.87 22.38%
DY 2.37 4.77 2.70 5.00 0.00 0.00 0.00 -
P/NAPS 3.26 1.34 1.58 0.63 0.72 0.70 0.83 25.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment