[HHHCORP] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[HHHCORP] HIAP HUAT HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 80.92%
YoY- -139.73%
Quarter Report
Latest QR
Upcoming QR
HHHCORP's Result
HHHCORP's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 48,377 43,224 20,315 28,536 40,457 41,185 9,870 30.31%
PBT 2,858 2,008 -2,116 223 425 774 2,623 1.43%
Tax -1,136 -192 487 -252 -352 -701 -382 19.90%
NP 1,722 1,816 -1,629 -29 73 73 2,241 -4.29%
-
NP to SH 1,766 1,892 -1,623 -29 73 73 2,241 -3.89%
-
Tax Rate 39.75% 9.56% - 113.00% 82.82% 90.57% 14.56% -
Total Cost 46,655 41,408 21,944 28,565 40,384 41,112 7,629 35.21%
-
Net Worth 56,661 56,661 53,328 56,661 46,662 46,662 29,880 11.24%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 56,661 56,661 53,328 56,661 46,662 46,662 29,880 11.24%
NOSH 333,301 333,301 333,301 333,301 333,301 333,301 249,000 4.97%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.56% 4.20% -8.02% -0.10% 0.18% 0.18% 22.71% -
ROE 3.12% 3.34% -3.04% -0.05% 0.16% 0.16% 7.50% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 14.51 12.97 6.10 8.56 12.14 12.36 3.96 24.15%
EPS 0.53 0.57 -0.49 -0.01 0.02 0.02 0.90 -8.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.16 0.17 0.14 0.14 0.12 5.97%
Adjusted Per Share Value based on latest NOSH - 333,301
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 12.44 11.11 5.22 7.34 10.40 10.59 2.54 30.30%
EPS 0.45 0.49 -0.42 -0.01 0.02 0.02 0.58 -4.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1457 0.1457 0.1371 0.1457 0.12 0.12 0.0768 11.25%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 - -
Price 0.12 0.11 0.08 0.08 0.17 0.125 0.00 -
P/RPS 0.83 0.85 1.31 0.93 1.40 1.01 0.00 -
P/EPS 22.65 19.38 -16.43 -919.45 776.18 570.72 0.00 -
EY 4.42 5.16 -6.09 -0.11 0.13 0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.50 0.47 1.21 0.89 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 21/11/18 21/11/17 23/11/16 27/11/15 21/11/14 28/11/13 - -
Price 0.09 0.115 0.08 0.095 0.145 0.14 0.00 -
P/RPS 0.62 0.89 1.31 1.11 1.19 1.13 0.00 -
P/EPS 16.99 20.26 -16.43 -1,091.85 662.04 639.21 0.00 -
EY 5.89 4.94 -6.09 -0.09 0.15 0.16 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.68 0.50 0.56 1.04 1.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment