[SMTRACK] YoY TTM Result on 30-Jun-2023

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023
Profit Trend
QoQ- -46.73%
YoY- -205.5%
Quarter Report
View:
Show?
TTM Result
30/06/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Revenue 15,889 4,896 2,424 3,800 3,658 1,467 2,019 116.99%
PBT -12,391 -4,285 -4,725 -4,770 -4,325 -2,227 -2,307 87.99%
Tax -422 0 0 0 0 0 0 -
NP -12,813 -4,285 -4,725 -4,770 -4,325 -2,227 -2,307 90.37%
-
NP to SH -13,100 -3,868 -4,288 -4,630 -4,224 -1,951 -1,994 102.76%
-
Tax Rate - - - - - - - -
Total Cost 28,702 9,181 7,149 8,570 7,983 3,694 4,326 103.52%
-
Net Worth 74,141 61,743 65,854 44,765 45,765 0 23,888 53.00%
Dividend
30/06/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Net Worth 74,141 61,743 65,854 44,765 45,765 0 23,888 53.00%
NOSH 1,186,267 769,189 819,189 447,657 457,657 229,697 229,697 85.24%
Ratio Analysis
30/06/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
NP Margin -80.64% -87.52% -194.93% -125.53% -118.23% -151.81% -114.26% -
ROE -17.67% -6.26% -6.51% -10.34% -9.23% 0.00% -8.35% -
Per Share
30/06/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
RPS 1.71 0.71 0.33 0.85 0.80 0.64 0.88 28.33%
EPS -1.41 -0.56 -0.59 -1.03 -0.92 -0.85 -0.87 19.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.09 0.10 0.10 0.00 0.104 -9.38%
Adjusted Per Share Value based on latest NOSH - 1,186,267
30/06/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
RPS 1.22 0.38 0.19 0.29 0.28 0.11 0.16 114.43%
EPS -1.01 -0.30 -0.33 -0.36 -0.33 -0.15 -0.15 104.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0571 0.0475 0.0507 0.0345 0.0352 0.00 0.0184 52.99%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Date 30/06/23 31/03/22 30/06/22 30/07/21 29/10/21 31/12/20 30/10/20 -
Price 0.025 0.08 0.065 0.08 0.085 0.18 0.155 -
P/RPS 1.46 11.21 19.62 9.42 10.63 28.18 17.63 -60.75%
P/EPS -1.77 -14.19 -11.09 -7.73 -9.21 -21.19 -17.86 -58.02%
EY -56.54 -7.05 -9.02 -12.93 -10.86 -4.72 -5.60 138.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.89 0.72 0.80 0.85 0.00 1.49 -44.54%
Price Multiplier on Announcement Date
30/06/23 31/03/22 30/06/22 31/07/21 31/10/21 31/12/20 31/10/20 CAGR
Date 30/08/23 25/05/22 26/08/22 27/09/21 31/12/21 - 31/12/20 -
Price 0.025 0.08 0.045 0.095 0.19 0.00 0.18 -
P/RPS 1.46 11.21 13.58 11.19 23.77 0.00 20.48 -62.90%
P/EPS -1.77 -14.19 -7.68 -9.19 -20.59 0.00 -20.74 -60.31%
EY -56.54 -7.05 -13.02 -10.89 -4.86 0.00 -4.82 152.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.89 0.50 0.95 1.90 0.00 1.73 -47.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment