[KANGER] YoY TTM Result on 31-Dec-2017 [#4]

Stock
[KANGER] KANGER INTERNATIONAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 12.44%
YoY- 38.11%
Quarter Report
Latest QR
Upcoming QR
KANGER's Result
KANGER's Financial Summary
View:
Show?
TTM Result
30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 43,681 22,632 59,153 76,753 68,789 66,316 66,722 -4.72%
PBT -165 -43,072 -1,826 7,938 5,702 11,088 8,105 -
Tax -758 3 113 -371 -223 -1,336 -1,085 -4.01%
NP -923 -43,069 -1,713 7,567 5,479 9,752 7,020 -
-
NP to SH 10 -43,295 -1,713 7,567 5,479 9,752 7,020 -52.70%
-
Tax Rate - - - 4.67% 3.91% 12.05% 13.39% -
Total Cost 44,604 65,701 60,866 69,186 63,310 56,564 59,702 -3.27%
-
Net Worth 222,490 180,420 125,957 122,643 121,445 94,877 67,233 14.65%
Dividend
30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 222,490 180,420 125,957 122,643 121,445 94,877 67,233 14.65%
NOSH 649,868 2,565,043 891,356 798,460 798,460 593,724 518,378 2.61%
Ratio Analysis
30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -2.11% -190.30% -2.90% 9.86% 7.96% 14.71% 10.52% -
ROE 0.00% -24.00% -1.36% 6.17% 4.51% 10.28% 10.44% -
Per Share
30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 8.73 1.36 6.64 9.61 8.62 11.17 12.87 -4.33%
EPS 0.00 -2.61 -0.19 0.95 0.69 1.64 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4445 0.1086 0.1414 0.1536 0.1521 0.1598 0.1297 15.10%
Adjusted Per Share Value based on latest NOSH - 798,460
30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.94 2.56 6.69 8.68 7.78 7.50 7.55 -4.73%
EPS 0.00 -4.90 -0.19 0.86 0.62 1.10 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2517 0.2041 0.1425 0.1388 0.1374 0.1073 0.0761 14.64%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/09/23 31/03/21 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.085 0.065 0.05 0.205 0.275 0.115 0.38 -
P/RPS 0.97 4.77 0.75 2.13 3.19 1.03 2.95 -11.93%
P/EPS 4,254.61 -2.49 -26.00 21.63 40.08 7.00 28.06 77.47%
EY 0.02 -40.09 -3.85 4.62 2.50 14.28 3.56 -44.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.60 0.35 1.33 1.81 0.72 2.93 -26.84%
Price Multiplier on Announcement Date
30/09/23 31/03/21 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/11/23 30/06/21 27/02/19 28/02/18 28/02/17 29/02/16 26/02/15 -
Price 0.085 0.055 0.045 0.13 0.245 0.11 0.365 -
P/RPS 0.97 4.04 0.68 1.35 2.84 0.98 2.84 -11.54%
P/EPS 4,254.61 -2.11 -23.40 13.72 35.70 6.70 26.95 78.29%
EY 0.02 -47.38 -4.27 7.29 2.80 14.93 3.71 -44.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.51 0.32 0.85 1.61 0.69 2.81 -26.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment