[KRONO] YoY TTM Result on 30-Jun-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 125,892 69,421 47,412 0 -
PBT 11,153 8,087 1,284 0 -
Tax -674 49 -654 0 -
NP 10,479 8,136 630 0 -
-
NP to SH 10,479 8,136 630 0 -
-
Tax Rate 6.04% -0.61% 50.93% - -
Total Cost 115,413 61,285 46,782 0 -
-
Net Worth 55,625 35,333 25,805 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 55,625 35,333 25,805 0 -
NOSH 270,372 235,555 234,594 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.32% 11.72% 1.33% 0.00% -
ROE 18.84% 23.03% 2.44% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 47.53 29.47 20.21 0.00 -
EPS 3.96 3.45 0.27 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.15 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 14.14 7.80 5.32 0.00 -
EPS 1.18 0.91 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0397 0.029 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 30/06/15 - -
Price 0.565 0.19 0.22 0.00 -
P/RPS 1.19 0.64 1.09 0.00 -
P/EPS 14.28 5.50 81.92 0.00 -
EY 7.00 18.18 1.22 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 1.27 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/07/17 23/08/16 24/08/15 - -
Price 0.71 0.20 0.12 0.00 -
P/RPS 1.49 0.68 0.59 0.00 -
P/EPS 17.95 5.79 44.68 0.00 -
EY 5.57 17.27 2.24 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 1.33 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment