[KRONO] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 147,056 57,834 41,700 0 -
PBT 13,106 6,426 -3,998 0 -
Tax -866 -286 -34 0 -
NP 12,240 6,140 -4,032 0 -
-
NP to SH 12,240 6,140 -4,032 0 -
-
Tax Rate 6.61% 4.45% - - -
Total Cost 134,816 51,694 45,732 0 -
-
Net Worth 55,625 35,423 26,089 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 55,625 35,423 26,089 0 -
NOSH 270,372 236,153 237,176 0 -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.32% 10.62% -9.67% 0.00% -
ROE 22.00% 17.33% -15.45% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 55.52 24.49 17.58 0.00 -
EPS 4.62 2.60 -1.70 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.15 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.55 6.51 4.69 0.00 -
EPS 1.38 0.69 -0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0626 0.0399 0.0294 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/17 30/06/16 30/06/15 - -
Price 0.565 0.19 0.22 0.00 -
P/RPS 1.02 0.78 1.25 0.00 -
P/EPS 12.23 7.31 -12.94 0.00 -
EY 8.18 13.68 -7.73 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 1.27 2.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/07/17 23/08/16 24/08/15 - -
Price 0.71 0.20 0.12 0.00 -
P/RPS 1.28 0.82 0.68 0.00 -
P/EPS 15.37 7.69 -7.06 0.00 -
EY 6.51 13.00 -14.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.38 1.33 1.09 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment