[PASUKGB] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 2.49%
YoY- -188.27%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 78,480 112,749 64,987 10,051 35,278 91,425 43,893 9.34%
PBT -13,345 -8,738 -36,191 -12,483 -11,868 -1,853 -3,719 21.70%
Tax -1,664 -734 -148 61 0 -662 -27 88.44%
NP -15,009 -9,472 -36,339 -12,422 -11,868 -2,515 -3,746 23.78%
-
NP to SH -14,399 -9,827 -33,566 -11,644 -10,898 -1,915 -4,452 19.77%
-
Tax Rate - - - - - - - -
Total Cost 93,489 122,221 101,326 22,473 47,146 93,940 47,639 10.92%
-
Net Worth 146,707 164,349 176,294 73,672 73,209 89,273 86,128 8.53%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 146,707 164,349 176,294 73,672 73,209 89,273 86,128 8.53%
NOSH 190,529 1,905,292 1,157,793 895,857 814,416 811,573 811,573 -19.97%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -19.12% -8.40% -55.92% -123.59% -33.64% -2.75% -8.53% -
ROE -9.81% -5.98% -19.04% -15.81% -14.89% -2.15% -5.17% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.19 6.86 14.75 1.23 4.34 11.27 7.13 30.95%
EPS -7.56 -0.60 -7.62 -1.42 -1.34 -0.24 -0.72 43.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.10 0.40 0.09 0.09 0.11 0.14 29.96%
Adjusted Per Share Value based on latest NOSH - 1,157,793
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 41.19 59.18 34.11 5.28 18.52 47.98 23.04 9.34%
EPS -7.56 -5.16 -17.62 -6.11 -5.72 -1.01 -2.34 19.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.8626 0.9253 0.3867 0.3842 0.4686 0.452 8.53%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.15 0.01 0.05 0.07 0.045 0.105 0.16 -
P/RPS 0.36 0.15 0.34 5.70 1.04 0.93 2.24 -24.50%
P/EPS -1.98 -1.67 -0.66 -4.92 -3.36 -44.50 -22.11 -30.99%
EY -50.38 -59.79 -152.32 -20.32 -29.77 -2.25 -4.52 44.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.10 0.13 0.78 0.50 0.95 1.14 -24.07%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/05/24 30/05/23 26/11/21 27/11/20 25/11/19 26/11/18 23/11/17 -
Price 0.155 0.15 0.04 0.08 0.04 0.09 0.145 -
P/RPS 0.38 2.19 0.27 6.52 0.92 0.80 2.03 -22.71%
P/EPS -2.05 -25.09 -0.53 -5.62 -2.99 -38.14 -20.04 -29.56%
EY -48.76 -3.99 -190.40 -17.78 -33.49 -2.62 -4.99 41.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 1.50 0.10 0.89 0.44 0.82 1.04 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment