[BIOHLDG] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 18.86%
YoY- -1228.81%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 44,775 34,620 81,771 54,767 56,254 69,523 58,618 -4.38%
PBT -30,408 -60,275 -5,968 -31,203 4,191 15,046 12,210 -
Tax -162 -402 -1,220 -673 -1,627 -2,650 -1,820 -33.15%
NP -30,570 -60,677 -7,188 -31,876 2,564 12,396 10,390 -
-
NP to SH -27,817 -59,266 -6,744 -30,128 2,669 12,218 10,684 -
-
Tax Rate - - - - 38.82% 17.61% 14.91% -
Total Cost 75,345 95,297 88,959 86,643 53,690 57,127 48,228 7.71%
-
Net Worth 141,071 154,454 186,230 161,018 159,138 158,536 135,898 0.62%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - 890 714 -
Div Payout % - - - - - 7.29% 6.68% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 141,071 154,454 186,230 161,018 159,138 158,536 135,898 0.62%
NOSH 1,406,491 1,378,072 1,210,072 1,110,470 860,209 860,209 809,499 9.63%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -68.27% -175.27% -8.79% -58.20% 4.56% 17.83% 17.72% -
ROE -19.72% -38.37% -3.62% -18.71% 1.68% 7.71% 7.86% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.18 2.75 6.76 4.93 6.54 8.08 7.24 -12.80%
EPS -1.98 -4.70 -0.56 -2.71 0.31 1.42 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.09 -
NAPS 0.1003 0.1225 0.1539 0.145 0.185 0.1843 0.1679 -8.22%
Adjusted Per Share Value based on latest NOSH - 1,110,470
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.18 2.46 5.81 3.89 4.00 4.94 4.17 -4.41%
EPS -1.98 -4.21 -0.48 -2.14 0.19 0.87 0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.05 -
NAPS 0.1003 0.1098 0.1324 0.1145 0.1131 0.1127 0.0966 0.62%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.085 0.12 0.15 0.23 0.10 0.205 0.215 -
P/RPS 2.67 4.37 2.22 4.66 1.53 2.54 2.97 -1.75%
P/EPS -4.30 -2.55 -26.91 -8.48 32.23 14.43 16.29 -
EY -23.27 -39.17 -3.72 -11.80 3.10 6.93 6.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.41 -
P/NAPS 0.85 0.98 0.97 1.59 0.54 1.11 1.28 -6.58%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 31/05/23 31/05/22 27/05/21 25/06/20 27/05/19 28/05/18 -
Price 0.085 0.105 0.145 0.23 0.12 0.205 0.235 -
P/RPS 2.67 3.82 2.15 4.66 1.83 2.54 3.24 -3.17%
P/EPS -4.30 -2.23 -26.02 -8.48 38.68 14.43 17.80 -
EY -23.27 -44.77 -3.84 -11.80 2.59 6.93 5.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.50 0.38 -
P/NAPS 0.85 0.86 0.94 1.59 0.65 1.11 1.40 -7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment