[BIOHLDG] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[BIOHLDG] BIOALPHA HOLDINGS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 103.96%
YoY- 127.22%
Quarter Report
Latest QR
Upcoming QR
BIOHLDG's Result
BIOHLDG's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 96,695 82,895 54,720 24,783 36,515 19,795 12,924 281.13%
PBT 192 4,965 3,173 1,549 -37,945 -23,946 -13,503 -
Tax -1,707 -520 -186 -105 -952 -849 -849 59.09%
NP -1,515 4,445 2,987 1,444 -38,897 -24,795 -14,352 -77.57%
-
NP to SH -1,296 4,561 3,029 1,498 -37,781 -23,908 -13,434 -78.87%
-
Tax Rate 889.06% 10.47% 5.86% 6.78% - - - -
Total Cost 98,210 78,450 51,733 23,339 75,412 44,590 27,276 134.37%
-
Net Worth 185,338 188,763 178,266 161,018 157,823 163,259 155,173 12.53%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 185,338 188,763 178,266 161,018 157,823 163,259 155,173 12.53%
NOSH 1,195,532 1,186,502 134,184 1,110,470 1,110,470 1,055,893 946,859 16.77%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -1.57% 5.36% 5.46% 5.83% -106.52% -125.26% -111.05% -
ROE -0.70% 2.42% 1.70% 0.93% -23.94% -14.64% -8.66% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.14 7.00 4.85 2.23 3.39 1.91 1.41 220.78%
EPS -0.11 0.40 0.27 0.14 -3.70 -2.42 -1.51 -82.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1561 0.1593 0.1581 0.145 0.1464 0.1573 0.1694 -5.29%
Adjusted Per Share Value based on latest NOSH - 1,110,470
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 6.87 5.89 3.89 1.76 2.60 1.41 0.92 280.64%
EPS -0.09 0.32 0.22 0.11 -2.69 -1.70 -0.96 -79.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.1342 0.1267 0.1145 0.1122 0.1161 0.1103 12.56%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.19 0.22 0.195 0.23 0.28 0.225 0.11 -
P/RPS 2.33 3.14 4.02 10.31 8.27 11.80 7.80 -55.21%
P/EPS -174.06 57.16 72.59 170.50 -7.99 -9.77 -7.50 708.97%
EY -0.57 1.75 1.38 0.59 -12.52 -10.24 -13.33 -87.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.38 1.23 1.59 1.91 1.43 0.65 51.98%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 25/11/21 01/09/21 27/05/21 02/03/21 27/11/20 28/08/20 -
Price 0.155 0.19 0.215 0.23 0.245 0.315 0.30 -
P/RPS 1.90 2.72 4.43 10.31 7.23 16.52 21.26 -79.92%
P/EPS -142.00 49.36 80.03 170.50 -6.99 -13.67 -20.46 262.56%
EY -0.70 2.03 1.25 0.59 -14.30 -7.31 -4.89 -72.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.19 1.36 1.59 1.67 2.00 1.77 -32.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment