[SALUTE] YoY TTM Result on 30-Jun-2022 [#4]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 5.25%
YoY- 32.29%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 21,328 63,853 143,836 222,996 160,990 138,972 261,474 -34.12%
PBT -43,119 -21,437 -8,347 -12,607 -10,599 -935 15,097 -
Tax 0 -7,095 1,763 2,883 2,539 385 -3,735 -
NP -43,119 -28,532 -6,584 -9,724 -8,060 -550 11,362 -
-
NP to SH -43,119 -28,532 -6,584 -9,724 -8,060 -550 11,362 -
-
Tax Rate - - - - - - 24.74% -
Total Cost 64,447 92,385 150,420 232,720 169,050 139,522 250,112 -20.21%
-
Net Worth 74,832 117,987 148,267 131,205 141,252 156,771 167,072 -12.51%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - 6,929 9,301 9,312 -
Div Payout % - - - - 0.00% 0.00% 81.96% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 74,832 117,987 148,267 131,205 141,252 156,771 167,072 -12.51%
NOSH 426,500 426,500 426,500 384,090 388,000 388,000 388,000 1.58%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -202.17% -44.68% -4.58% -4.36% -5.01% -0.40% 4.35% -
ROE -57.62% -24.18% -4.44% -7.41% -5.71% -0.35% 6.80% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.04 15.08 33.96 58.06 41.82 35.89 67.39 -35.06%
EPS -10.18 -6.74 -1.55 -2.53 -2.09 -0.14 2.93 -
DPS 0.00 0.00 0.00 0.00 1.80 2.40 2.40 -
NAPS 0.1767 0.2786 0.3501 0.3416 0.3669 0.4049 0.4306 -13.78%
Adjusted Per Share Value based on latest NOSH - 426,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.05 15.11 34.04 52.77 38.10 32.89 61.88 -34.11%
EPS -10.20 -6.75 -1.56 -2.30 -1.91 -0.13 2.69 -
DPS 0.00 0.00 0.00 0.00 1.64 2.20 2.20 -
NAPS 0.1771 0.2792 0.3509 0.3105 0.3343 0.371 0.3954 -12.51%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.65 0.595 0.32 0.50 0.485 0.30 0.58 -
P/RPS 12.91 3.95 0.94 0.86 1.16 0.84 0.86 56.99%
P/EPS -6.38 -8.83 -20.58 -19.75 -23.17 -211.19 19.81 -
EY -15.66 -11.32 -4.86 -5.06 -4.32 -0.47 5.05 -
DY 0.00 0.00 0.00 0.00 3.71 8.00 4.14 -
P/NAPS 3.68 2.14 0.91 1.46 1.32 0.74 1.35 18.17%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 23/08/24 28/08/23 22/08/22 23/08/21 24/08/20 20/08/19 28/08/18 -
Price 0.50 0.545 0.365 0.64 0.50 0.50 0.625 -
P/RPS 9.93 3.61 1.07 1.10 1.20 1.39 0.93 48.33%
P/EPS -4.91 -8.09 -23.48 -25.28 -23.88 -351.99 21.34 -
EY -20.36 -12.36 -4.26 -3.96 -4.19 -0.28 4.69 -
DY 0.00 0.00 0.00 0.00 3.60 4.80 3.84 -
P/NAPS 2.83 1.96 1.04 1.87 1.36 1.23 1.45 11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment