[SALUTE] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[SALUTE] SALUTICA BERHAD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -22.65%
YoY- -34.97%
Quarter Report
Latest QR
Upcoming QR
SALUTE's Result
SALUTE's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 179,562 122,737 193,704 254,581 274,006 212,278 -3.28%
PBT -17,474 -8,260 2,778 20,479 32,362 32,207 -
Tax 4,129 2,047 -552 -4,785 -8,230 2,369 11.73%
NP -13,345 -6,213 2,226 15,694 24,132 34,576 -
-
NP to SH -13,345 -6,213 2,226 15,694 24,132 34,576 -
-
Tax Rate - - 19.87% 23.37% 25.43% -7.36% -
Total Cost 192,907 128,950 191,478 238,887 249,874 177,702 1.65%
-
Net Worth 133,630 149,260 165,429 172,815 166,451 0 -
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div 2,309 9,266 9,311 9,312 8,423 30,967,532 -85.02%
Div Payout % 0.00% 0.00% 418.30% 59.33% 34.91% 89,563.66% -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 133,630 149,260 165,429 172,815 166,451 0 -
NOSH 388,000 388,000 388,000 388,000 388,000 310,148 4.57%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -7.43% -5.06% 1.15% 6.16% 8.81% 16.29% -
ROE -9.99% -4.16% 1.35% 9.08% 14.50% 0.00% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 46.64 31.88 49.94 65.61 70.62 68.44 -7.37%
EPS -3.47 -1.61 0.57 4.04 6.22 11.15 -
DPS 0.60 2.40 2.40 2.40 2.17 10,000.65 -85.66%
NAPS 0.3471 0.3877 0.4265 0.4454 0.429 0.00 -
Adjusted Per Share Value based on latest NOSH - 388,000
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 42.10 28.78 45.42 59.69 64.25 49.77 -3.28%
EPS -3.13 -1.46 0.52 3.68 5.66 8.11 -
DPS 0.54 2.17 2.18 2.18 1.98 7,260.85 -85.03%
NAPS 0.3133 0.35 0.3879 0.4052 0.3903 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 0.42 0.87 0.41 1.46 1.27 0.00 -
P/RPS 0.90 2.73 0.82 2.23 1.80 0.00 -
P/EPS -12.12 -53.91 71.44 36.10 20.42 0.00 -
EY -8.25 -1.85 1.40 2.77 4.90 0.00 -
DY 1.43 2.76 5.85 1.64 1.71 0.00 -
P/NAPS 1.21 2.24 0.96 3.28 2.96 0.00 -
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 23/02/21 24/02/20 25/02/19 09/02/18 20/02/17 - -
Price 0.62 0.77 0.405 0.96 1.62 0.00 -
P/RPS 1.33 2.42 0.81 1.46 2.29 0.00 -
P/EPS -17.89 -47.71 70.57 23.73 26.05 0.00 -
EY -5.59 -2.10 1.42 4.21 3.84 0.00 -
DY 0.97 3.12 5.93 2.50 1.34 0.00 -
P/NAPS 1.79 1.99 0.95 2.16 3.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment