[SALUTE] YoY TTM Result on 31-Mar-2016 [#3]

Announcement Date
27-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -6.37%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 165,047 271,088 267,430 215,502 -8.50%
PBT -1,184 19,326 32,686 30,877 -
Tax 458 -4,601 -8,194 1,498 -32.63%
NP -726 14,725 24,492 32,375 -
-
NP to SH -726 14,725 24,492 32,375 -
-
Tax Rate - 23.81% 25.07% -4.85% -
Total Cost 165,773 256,363 242,938 183,127 -3.26%
-
Net Worth 159,829 170,370 164,977 90,280 20.97%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 9,306 9,312 8,902 3,864 34.04%
Div Payout % 0.00% 63.24% 36.35% 11.94% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 159,829 170,370 164,977 90,280 20.97%
NOSH 388,000 388,000 388,000 308,125 7.98%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -0.44% 5.43% 9.16% 15.02% -
ROE -0.45% 8.64% 14.85% 35.86% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 42.63 69.87 68.93 69.94 -15.21%
EPS -0.19 3.80 6.31 10.51 -
DPS 2.40 2.40 2.29 1.25 24.28%
NAPS 0.4128 0.4391 0.4252 0.293 12.10%
Adjusted Per Share Value based on latest NOSH - 308,125
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 38.70 63.56 62.70 50.53 -8.50%
EPS -0.17 3.45 5.74 7.59 -
DPS 2.18 2.18 2.09 0.91 33.80%
NAPS 0.3747 0.3995 0.3868 0.2117 20.96%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/03/19 30/03/18 31/03/17 - -
Price 0.37 0.67 1.66 0.00 -
P/RPS 0.87 0.96 2.41 0.00 -
P/EPS -197.33 17.65 26.30 0.00 -
EY -0.51 5.66 3.80 0.00 -
DY 6.49 3.58 1.38 0.00 -
P/NAPS 0.90 1.53 3.90 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 27/05/19 22/05/18 29/05/17 - -
Price 0.32 0.55 1.70 0.00 -
P/RPS 0.75 0.79 2.47 0.00 -
P/EPS -170.66 14.49 26.93 0.00 -
EY -0.59 6.90 3.71 0.00 -
DY 7.50 4.36 1.35 0.00 -
P/NAPS 0.78 1.25 4.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment