[BCMALL] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 17.08%
YoY- 16.74%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 87,293 96,646 88,166 68,829 83,418 93,953 89,675 -0.44%
PBT -46,648 -8,848 -10,491 -1,537 4,661 8,456 10,730 -
Tax -734 -2,850 -2,603 -1,359 -1,515 -2,128 -3,493 -22.87%
NP -47,382 -11,698 -13,094 -2,896 3,146 6,328 7,237 -
-
NP to SH -46,617 -11,648 -13,990 -3,768 2,567 6,217 7,099 -
-
Tax Rate - - - - 32.50% 25.17% 32.55% -
Total Cost 134,675 108,344 101,260 71,725 80,272 87,625 82,438 8.51%
-
Net Worth 122,046 162,728 183,070 100,140 50,550 50,550 46,337 17.49%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 122,046 162,728 183,070 100,140 50,550 50,550 46,337 17.49%
NOSH 2,034,112 2,034,112 2,034,112 625,880 421,250 421,250 421,250 29.97%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -54.28% -12.10% -14.85% -4.21% 3.77% 6.74% 8.07% -
ROE -38.20% -7.16% -7.64% -3.76% 5.08% 12.30% 15.32% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.29 4.75 4.33 11.00 19.80 22.30 21.29 -23.41%
EPS -2.29 -0.57 -0.69 -0.60 0.61 1.48 1.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.08 0.09 0.16 0.12 0.12 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 2,034,112
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 3.98 4.41 4.02 3.14 3.80 4.28 4.09 -0.45%
EPS -2.12 -0.53 -0.64 -0.17 0.12 0.28 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0742 0.0834 0.0456 0.023 0.023 0.0211 17.50%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.015 0.015 0.025 0.12 0.25 0.175 0.16 -
P/RPS 0.35 0.32 0.58 1.09 1.26 0.78 0.75 -11.91%
P/EPS -0.65 -2.62 -3.63 -19.93 41.03 11.86 9.49 -
EY -152.78 -38.18 -27.51 -5.02 2.44 8.43 10.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.28 0.75 2.08 1.46 1.45 -25.37%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 25/08/22 23/08/21 25/08/20 27/08/19 28/08/18 -
Price 0.015 0.015 0.025 0.145 0.30 0.16 0.20 -
P/RPS 0.35 0.32 0.58 1.32 1.51 0.72 0.94 -15.16%
P/EPS -0.65 -2.62 -3.63 -24.09 49.23 10.84 11.87 -
EY -152.78 -38.18 -27.51 -4.15 2.03 9.22 8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.19 0.28 0.91 2.50 1.33 1.82 -28.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment