[BCMALL] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[BCMALL] BCM ALLIANCE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCMALL's Result
BCMALL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 96,179 80,208 70,553 58,321 18.14%
PBT 11,044 8,690 6,314 6,816 17.45%
Tax -3,050 -2,674 -2,231 -2,048 14.19%
NP 7,994 6,016 4,083 4,768 18.79%
-
NP to SH 7,913 5,894 4,083 4,768 18.39%
-
Tax Rate 27.62% 30.77% 35.33% 30.05% -
Total Cost 88,185 74,192 66,470 53,553 18.08%
-
Net Worth 50,550 46,337 24,991 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - 1,697 - -
Div Payout % - - 41.56% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 50,550 46,337 24,991 0 -
NOSH 421,250 421,250 421,250 20 2661.65%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.31% 7.50% 5.79% 8.18% -
ROE 15.65% 12.72% 16.34% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 22.83 19.04 25.41 291,605.00 -95.72%
EPS 1.88 1.40 1.47 23,840.00 -95.71%
DPS 0.00 0.00 0.61 0.00 -
NAPS 0.12 0.11 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 20
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.73 3.94 3.47 2.87 18.12%
EPS 0.39 0.29 0.20 0.23 19.24%
DPS 0.00 0.00 0.08 0.00 -
NAPS 0.0249 0.0228 0.0123 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 29/03/19 30/03/18 31/03/17 - -
Price 0.195 0.155 0.185 0.00 -
P/RPS 0.85 0.81 0.73 0.00 -
P/EPS 10.38 11.08 12.58 0.00 -
EY 9.63 9.03 7.95 0.00 -
DY 0.00 0.00 3.30 0.00 -
P/NAPS 1.63 1.41 2.06 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/05/19 25/05/18 25/05/17 - -
Price 0.17 0.15 0.215 0.00 -
P/RPS 0.74 0.79 0.85 0.00 -
P/EPS 9.05 10.72 14.62 0.00 -
EY 11.05 9.33 6.84 0.00 -
DY 0.00 0.00 2.84 0.00 -
P/NAPS 1.42 1.36 2.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment