[HLT] YoY TTM Result on 30-Sep-2017 [#3]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -1060.71%
YoY- -328.94%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 176,985 155,922 97,474 51,365 17,914 77.22%
PBT 18,017 -13,234 -10,378 -3,748 1,653 81.62%
Tax -4,644 65 0 -18 -8 390.31%
NP 13,373 -13,169 -10,378 -3,766 1,645 68.79%
-
NP to SH 7,622 -12,956 -9,915 -3,766 1,645 46.67%
-
Tax Rate 25.78% - - - 0.48% -
Total Cost 163,612 169,091 107,852 55,131 16,269 78.00%
-
Net Worth 73,358 56,317 81,916 47,614 36,907 18.72%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - 2,645 - -
Div Payout % - - - 0.00% - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 73,358 56,317 81,916 47,614 36,907 18.72%
NOSH 594,025 511,977 511,977 264,526 400 520.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.56% -8.45% -10.65% -7.33% 9.18% -
ROE 10.39% -23.01% -12.10% -7.91% 4.46% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 33.78 30.45 19.04 19.42 4,478.50 -70.50%
EPS 1.45 -2.53 -1.94 -1.42 411.25 -75.60%
DPS 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.14 0.11 0.16 0.18 92.27 -80.24%
Adjusted Per Share Value based on latest NOSH - 264,526
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 18.34 16.16 10.10 5.32 1.86 77.13%
EPS 0.79 -1.34 -1.03 -0.39 0.17 46.78%
DPS 0.00 0.00 0.00 0.27 0.00 -
NAPS 0.076 0.0584 0.0849 0.0493 0.0382 18.75%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 - -
Price 1.49 0.20 0.235 0.47 0.00 -
P/RPS 4.41 0.66 1.23 2.42 0.00 -
P/EPS 102.43 -7.90 -12.13 -33.01 0.00 -
EY 0.98 -12.65 -8.24 -3.03 0.00 -
DY 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 10.64 1.82 1.47 2.61 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 23/11/20 18/11/19 19/11/18 20/11/17 - -
Price 1.31 0.19 0.22 0.58 0.00 -
P/RPS 3.88 0.62 1.16 2.99 0.00 -
P/EPS 90.06 -7.51 -11.36 -40.74 0.00 -
EY 1.11 -13.32 -8.80 -2.45 0.00 -
DY 0.00 0.00 0.00 1.72 0.00 -
P/NAPS 9.36 1.73 1.38 3.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment