[HLT] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[HLT] HLT GLOBAL BERHAD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -376.64%
YoY- -126.49%
Quarter Report
Latest QR
Upcoming QR
HLT's Result
HLT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 83,084 64,840 44,823 47,629 53,780 38,232 78,482 3.88%
PBT -13,896 -42,892 -6,234 -2,688 994 -788 5,976 -
Tax 0 0 0 -12 -18 -36 -72 -
NP -13,896 -42,892 -6,234 -2,700 976 -824 5,904 -
-
NP to SH -13,318 -42,892 -6,234 -2,700 976 -824 5,904 -
-
Tax Rate - - - - 1.81% - 1.20% -
Total Cost 96,980 107,732 51,057 50,329 52,804 39,056 72,578 21.38%
-
Net Worth 77,257 21,392 30,277 47,337 52,784 51,904 35,917 66.86%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 3,506 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 77,257 21,392 30,277 47,337 52,784 51,904 35,917 66.86%
NOSH 511,977 398,183 398,183 262,987 263,921 263,921 224,486 73.52%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -16.73% -66.15% -13.91% -5.67% 1.81% -2.16% 7.52% -
ROE -17.24% -200.50% -20.59% -5.70% 1.85% -1.59% 16.44% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 18.28 24.25 16.28 18.11 20.38 14.73 34.96 -35.17%
EPS -3.12 -16.04 -2.34 -1.03 0.38 -0.32 2.63 -
DPS 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
NAPS 0.17 0.08 0.11 0.18 0.20 0.20 0.16 4.13%
Adjusted Per Share Value based on latest NOSH - 264,526
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.61 6.72 4.64 4.94 5.57 3.96 8.13 3.90%
EPS -1.38 -4.44 -0.65 -0.28 0.10 -0.09 0.61 -
DPS 0.00 0.00 0.00 0.36 0.00 0.00 0.00 -
NAPS 0.0801 0.0222 0.0314 0.0491 0.0547 0.0538 0.0372 66.98%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 - -
Price 0.235 0.235 0.29 0.47 0.435 0.48 0.00 -
P/RPS 1.29 0.97 1.78 2.60 2.13 3.26 0.00 -
P/EPS -8.02 -1.47 -12.80 -45.78 117.63 -151.18 0.00 -
EY -12.47 -68.26 -7.81 -2.18 0.85 -0.66 0.00 -
DY 0.00 0.00 0.00 2.84 0.00 0.00 0.00 -
P/NAPS 1.38 2.94 2.64 2.61 2.18 2.40 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/08/18 31/05/18 26/02/18 20/11/17 28/08/17 19/05/17 28/02/17 -
Price 0.265 0.235 0.255 0.58 0.45 0.46 0.465 -
P/RPS 1.45 0.97 1.57 3.20 2.21 3.12 1.33 5.94%
P/EPS -9.04 -1.47 -11.26 -56.49 121.68 -144.88 17.68 -
EY -11.06 -68.26 -8.88 -1.77 0.82 -0.69 5.66 -
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 1.56 2.94 2.32 3.22 2.25 2.30 2.91 -34.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment