[INTA] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[INTA] INTA BINA GROUP BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INTA's Result
INTA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 379,283 402,800 296,159 71,270 74.50%
PBT 25,899 29,716 23,145 3,984 86.52%
Tax -6,400 -6,600 -6,088 -1,165 76.35%
NP 19,499 23,116 17,057 2,819 90.42%
-
NP to SH 19,499 23,116 17,057 2,819 90.42%
-
Tax Rate 24.71% 22.21% 26.30% 29.24% -
Total Cost 359,784 379,684 279,102 68,451 73.78%
-
Net Worth 137,026 126,856 101,699 58,236 32.97%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 5,352 4,014 - - -
Div Payout % 27.45% 17.37% - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 137,026 126,856 101,699 58,236 32.97%
NOSH 535,259 535,259 535,259 428,207 7.71%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 5.14% 5.74% 5.76% 3.96% -
ROE 14.23% 18.22% 16.77% 4.84% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 70.86 75.25 55.33 16.64 62.01%
EPS 3.64 4.32 3.19 0.66 76.58%
DPS 1.00 0.75 0.00 0.00 -
NAPS 0.256 0.237 0.19 0.136 23.44%
Adjusted Per Share Value based on latest NOSH - 428,207
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 68.72 72.98 53.66 12.91 74.51%
EPS 3.53 4.19 3.09 0.51 90.46%
DPS 0.97 0.73 0.00 0.00 -
NAPS 0.2483 0.2298 0.1843 0.1055 32.98%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 30/03/18 - -
Price 0.175 0.275 0.335 0.00 -
P/RPS 0.25 0.37 0.61 0.00 -
P/EPS 4.80 6.37 10.51 0.00 -
EY 20.82 15.70 9.51 0.00 -
DY 5.71 2.73 0.00 0.00 -
P/NAPS 0.68 1.16 1.76 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/06/20 28/05/19 24/05/18 - -
Price 0.215 0.28 0.325 0.00 -
P/RPS 0.30 0.37 0.59 0.00 -
P/EPS 5.90 6.48 10.20 0.00 -
EY 16.94 15.42 9.81 0.00 -
DY 4.65 2.68 0.00 0.00 -
P/NAPS 0.84 1.18 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment