[MESTRON] YoY TTM Result on 30-Sep-2022 [#3]

Stock
[MESTRON] MESTRON HOLDINGS BERHAD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 43.06%
YoY- 57.77%
Quarter Report
Latest QR
Upcoming QR
MESTRON's Result
MESTRON's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Revenue 149,194 136,128 104,186 55,463 53,695 53,319 22.82%
PBT 11,646 16,849 9,035 6,383 6,836 2,839 32.57%
Tax -2,990 -3,411 -1,300 -1,468 -2,129 -1,831 10.29%
NP 8,656 13,438 7,735 4,915 4,707 1,008 53.66%
-
NP to SH 8,667 13,463 7,764 4,921 4,707 1,008 53.70%
-
Tax Rate 25.67% 20.24% 14.39% 23.00% 31.14% 64.49% -
Total Cost 140,538 122,690 96,451 50,548 48,988 52,311 21.82%
-
Net Worth 142,789 145,663 102,349 93,045 63,199 36,762 31.13%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Div - 1,395 - 2,399 1,580 - -
Div Payout % - 10.37% - 48.76% 33.57% - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Net Worth 142,789 145,663 102,349 93,045 63,199 36,762 31.13%
NOSH 1,000,765 995,711 930,450 930,450 790,000 790,000 4.83%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
NP Margin 5.80% 9.87% 7.42% 8.86% 8.77% 1.89% -
ROE 6.07% 9.24% 7.59% 5.29% 7.45% 2.74% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 14.63 12.15 11.20 5.96 6.80 11.60 4.74%
EPS 0.85 1.20 0.83 0.53 0.60 0.22 30.99%
DPS 0.00 0.12 0.00 0.26 0.20 0.00 -
NAPS 0.14 0.13 0.11 0.10 0.08 0.08 11.82%
Adjusted Per Share Value based on latest NOSH - 930,450
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
RPS 14.91 13.60 10.41 5.54 5.37 5.33 22.81%
EPS 0.87 1.35 0.78 0.49 0.47 0.10 54.06%
DPS 0.00 0.14 0.00 0.24 0.16 0.00 -
NAPS 0.1427 0.1456 0.1023 0.093 0.0632 0.0367 31.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 -
Price 0.28 0.52 0.38 0.33 0.145 0.115 -
P/RPS 1.91 4.28 3.39 5.54 2.13 0.99 14.02%
P/EPS 32.95 43.28 45.54 62.40 24.34 52.43 -8.86%
EY 3.03 2.31 2.20 1.60 4.11 1.91 9.65%
DY 0.00 0.24 0.00 0.78 1.38 0.00 -
P/NAPS 2.00 4.00 3.45 3.30 1.81 1.44 6.78%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 CAGR
Date 20/11/24 17/11/23 23/11/22 26/11/21 19/11/20 - -
Price 0.30 0.43 0.465 0.32 0.18 0.00 -
P/RPS 2.05 3.54 4.15 5.37 2.65 0.00 -
P/EPS 35.30 35.79 55.73 60.50 30.21 0.00 -
EY 2.83 2.79 1.79 1.65 3.31 0.00 -
DY 0.00 0.29 0.00 0.81 1.11 0.00 -
P/NAPS 2.14 3.31 4.23 3.20 2.25 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment